Kasati JSC (HNX:KST)

Kasati JSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Revenue	450,910	179,103
Revenue Growth (YoY)	151.76%	-
Cost of Revenue	419,720	159,880
Gross Profit	31,191	19,222
Selling, General & Admin	22,636	14,575
Operating Expenses	22,636	14,575
Operating Income	8,555	4,648
Interest & Investment Income	6,213	2,190
Other Non Operating Income (Expenses)	-1,761	202.66
Pretax Income	13,007	7,040
Income Tax Expense	2,655	1,481
Net Income	10,352	5,560
Net Income to Common	10,352	5,560
Net Income Growth	86.19%	-
Shares Outstanding (Basic)	6	6
Shares Outstanding (Diluted)	6	6
Shares Change (YoY)	-1.53%	-
EPS (Basic)	1645.00	870.00
EPS (Diluted)	1645.00	870.00
EPS Growth	89.08%	-
Free Cash Flow	43,110	-39,368
Free Cash Flow Per Share	6850.71	-6160.50
Gross Margin	6.92%	10.73%
Operating Margin	1.90%	2.60%
Profit Margin	2.30%	3.10%
Free Cash Flow Margin	9.56%	-21.98%
EBITDA	9,285	5,461
EBITDA Margin	2.06%	3.05%
D&A For EBITDA	730.16	812.83
EBIT	8,555	4,648
EBIT Margin	1.90%	2.60%
Effective Tax Rate	20.41%	21.03%
Revenue as Reported	450,910	179,103

Source: S&P Capital IQ. Standard template. Financial Sources.