Kasati JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	80,892	79,095	79,095	83,888
Market Cap Growth	-3.57%	-	-5.71%	-
Enterprise Value	1,774	-109,079	12,808	85,702
Last Close Price	13500.00	13200.00	12145.93	12263.71
PE Ratio	7.54	6.93	8.04	16.09
PS Ratio	0.12	0.11	0.18	0.47
PB Ratio	0.99	0.97	1.02	1.18
P/TBV Ratio	0.99	0.97	1.02	1.18
P/FCF Ratio	1.32	1.29	4.01	-
P/OCF Ratio	1.32	1.29	4.00	-
EV/Sales Ratio	0.00	-	0.03	0.48
EV/EBITDA Ratio	0.11	-	1.35	15.70
EV/EBIT Ratio	0.12	-	1.45	18.44
EV/FCF Ratio	0.03	-	0.65	-
Debt / Equity Ratio	-	-	-	0.10
Debt / EBITDA Ratio	-	-	-	1.28
Net Debt / Equity Ratio	-0.97	-0.97	-0.57	-0.41
Net Debt / EBITDA Ratio	-4.95	-4.95	-4.72	-5.41
Net Debt / FCF Ratio	-1.29	-1.29	-2.27	0.75
Asset Turnover	2.44	2.44	1.93	-
Inventory Turnover	90.34	90.34	5.96	-
Quick Ratio	1.24	1.24	1.17	0.46
Current Ratio	1.26	1.26	1.50	1.35
Return on Equity (ROE)	14.30%	14.30%	13.88%	-
Return on Assets (ROA)	3.31%	3.31%	2.36%	-
Return on Invested Capital (ROIC)	-	67.81%	18.73%	8.79%
Return on Capital Employed (ROCE)	18.70%	18.70%	11.30%	6.50%
Earnings Yield	14.11%	14.43%	13.07%	6.63%
FCF Yield	75.95%	77.68%	24.91%	-46.93%
Dividend Yield	8.10%	-	-	4.89%
Payout Ratio	57.43%	57.43%	34.77%	115.32%
Buyback Yield / Dilution	-6.42%	-6.42%	-	-
Total Shareholder Return	1.69%	-6.42%	-	4.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.