Vinacomin - Minerals Holding Corporation (HNX:KSV)
Vietnam · Delayed Price · Currency is VND 154,200
-3,800 (-2.41%)
At close: Apr 24, 2026
HNX:KSV Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 14,553,990 | 13,252,786 | 11,918,107 | 12,250,907 | 7,991,139 | |
Revenue Growth (YoY) | 9.82% | 11.20% | -2.72% | 53.31% | 29.66% |
Cost of Revenue | 10,999,084 | 10,672,404 | 10,761,912 | 11,120,205 | 5,990,092 |
Gross Profit | 3,554,906 | 2,580,382 | 1,156,195 | 1,130,701 | 2,001,047 |
Selling, General & Admin | 893,795 | 698,596 | 492,561 | 498,930 | 513,453 |
Operating Expenses | 893,795 | 698,596 | 492,561 | 498,930 | 513,453 |
Operating Income | 2,661,111 | 1,881,786 | 663,634 | 631,771 | 1,487,594 |
Interest Expense | -175,614 | -242,091 | -337,287 | -299,474 | -194,428 |
Interest & Investment Income | 19,960 | 14,055 | 9,534 | 5,975 | 5,256 |
Currency Exchange Gain (Loss) | -5,995 | -14,005 | -20,889 | -27,182 | 8,317 |
Other Non Operating Income (Expenses) | -44,903 | -20,234 | -43,551 | -66,928 | -3,691 |
EBT Excluding Unusual Items | 2,454,559 | 1,619,512 | 271,441 | 244,162 | 1,303,048 |
Gain (Loss) on Sale of Assets | 3,355 | 489.35 | - | - | - |
Other Unusual Items | -4,169 | -51,272 | - | - | - |
Pretax Income | 2,453,745 | 1,568,729 | 271,441 | 244,162 | 1,303,048 |
Income Tax Expense | 545,359 | 347,111 | 81,898 | 49,813 | 218,652 |
Earnings From Continuing Operations | 1,908,386 | 1,221,618 | 189,543 | 194,350 | 1,084,395 |
Minority Interest in Earnings | 61,861 | 56,558 | -26,036 | -97,848 | -250,572 |
Net Income | 1,970,247 | 1,278,175 | 163,507 | 96,502 | 833,823 |
Preferred Dividends & Other Adjustments | - | 480,317 | -51,094 | 41,472 | 252,000 |
Net Income to Common | 1,970,247 | 797,859 | 214,601 | 55,030 | 581,823 |
Net Income Growth | 54.14% | 681.73% | 69.43% | -88.43% | 431.48% |
Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 |
Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 |
EPS (Basic) | 9851.24 | 3989.29 | 1073.00 | 275.15 | 2909.11 |
EPS (Diluted) | 9851.24 | 3989.29 | 1073.00 | 275.15 | 2909.11 |
EPS Growth | 146.94% | 271.79% | 289.97% | -90.54% | 400.07% |
Free Cash Flow | 2,035,343 | 980,106 | 64,108 | 199,550 | -314,079 |
Free Cash Flow Per Share | 10176.72 | 4900.53 | 320.54 | 997.75 | -1570.39 |
Dividend Per Share | - | 1500.000 | 500.000 | 1200.000 | - |
Dividend Growth | - | 200.00% | -58.33% | - | - |
Gross Margin | 24.43% | 19.47% | 9.70% | 9.23% | 25.04% |
Operating Margin | 18.28% | 14.20% | 5.57% | 5.16% | 18.62% |
Profit Margin | 13.54% | 6.02% | 1.80% | 0.45% | 7.28% |
Free Cash Flow Margin | 13.98% | 7.40% | 0.54% | 1.63% | -3.93% |
EBITDA | 3,867,617 | 3,123,286 | 1,674,255 | 1,405,678 | 2,131,368 |
EBITDA Margin | 26.57% | 23.57% | 14.05% | 11.47% | 26.67% |
D&A For EBITDA | 1,206,506 | 1,241,500 | 1,010,621 | 773,906 | 643,774 |
EBIT | 2,661,111 | 1,881,786 | 663,634 | 631,771 | 1,487,594 |
EBIT Margin | 18.28% | 14.20% | 5.57% | 5.16% | 18.62% |
Effective Tax Rate | 22.23% | 22.13% | 30.17% | 20.40% | 16.78% |
Revenue as Reported | 14,553,990 | 13,252,786 | 11,918,107 | 12,250,907 | 7,991,139 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.