HNX:KSV Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Market Capitalization	39,200,000	21,400,000	6,000,000	-	-	-
Market Cap Growth	51.59%	256.67%	-	-	-	-
Enterprise Value	40,664,476	24,884,336	10,220,720	-	-	-
Last Close Price	196000.00	106033.13	29421.80	-	-	-
PE Ratio	20.57	16.77	27.96	-	-	-
PS Ratio	2.71	1.62	0.50	-	-	-
PB Ratio	7.89	5.34	2.03	-	-	-
P/TBV Ratio	8.51	6.03	2.48	-	-	-
P/FCF Ratio	17.25	21.83	93.59	-	-	-
P/OCF Ratio	15.68	19.22	8.30	-	-	-
EV/Sales Ratio	2.81	1.88	0.86	-	-	-
EV/EBITDA Ratio	10.82	7.98	6.11	-	-	-
EV/EBIT Ratio	16.04	13.24	15.40	-	-	-
EV/FCF Ratio	17.89	25.39	159.43	-	-	-
Debt / Equity Ratio	0.44	0.86	1.37	1.35	1.44	1.75
Debt / EBITDA Ratio	0.58	1.10	2.42	2.97	2.24	4.25
Debt / FCF Ratio	0.96	3.50	63.12	20.91	-	-
Asset Turnover	1.44	1.39	1.19	1.11	0.80	-
Inventory Turnover	3.60	4.13	4.18	3.22	2.11	-
Quick Ratio	0.60	0.35	0.20	0.23	0.11	0.25
Current Ratio	1.38	1.06	0.90	0.91	0.97	0.80
Return on Equity (ROE)	42.17%	35.03%	6.27%	6.06%	37.51%	-
Return on Assets (ROA)	15.72%	12.36%	4.13%	3.57%	9.29%	-
Return on Invested Capital (ROIC)	32.24%	21.42%	6.82%	6.81%	17.19%	6.01%
Return on Capital Employed (ROCE)	41.80%	35.40%	12.10%	10.70%	24.70%	8.80%
Earnings Yield	4.86%	5.96%	2.73%	-	-	-
FCF Yield	5.80%	4.58%	1.07%	-	-	-
Dividend Yield	0.72%	1.42%	1.70%	-	-	-
Payout Ratio	20.73%	9.85%	24.18%	62.64%	7.69%	37.80%
Buyback Yield / Dilution	-0.07%	-	-	-	-	1.19%
Total Shareholder Return	0.66%	1.42%	1.70%	-	-	1.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.