Kon Tum Sugar JSC (HNX:KTS)
20,200
-200 (-0.98%)
At close: Oct 28, 2026
Kon Tum Sugar JSC Balance Sheet
Financials in millions VND. Fiscal year is July - June.
Millions VND. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jul '25 Jul 1, 2025 | Jul '24 Jul 1, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 5,151 | 10,836 | 1,318 | 4,204 | 2,053 |
Short-Term Investments | 19,544 | 18,756 | 18,000 | - | - |
Cash & Short-Term Investments | 24,695 | 29,592 | 19,318 | 4,204 | 2,053 |
Cash Growth | -16.55% | 53.19% | 359.51% | 104.76% | -25.95% |
Accounts Receivable | 261,830 | 36,583 | 78,872 | 215,005 | 80,890 |
Other Receivables | 1,112 | 2,109 | 1,290 | 6,970 | 5,984 |
Receivables | 266,082 | 41,832 | 83,302 | 221,976 | 86,874 |
Inventory | 92,804 | 252,298 | 150,722 | 28,598 | 83,286 |
Prepaid Expenses | 229.03 | 477.01 | 65.84 | 83.89 | 70.65 |
Other Current Assets | 27,318 | 37,723 | 26,277 | 28,298 | 20,973 |
Total Current Assets | 411,127 | 361,922 | 279,685 | 283,160 | 193,257 |
Property, Plant & Equipment | 190,048 | 189,156 | 199,440 | 194,455 | 204,586 |
Other Intangible Assets | 1,365 | 1,244 | 1,251 | 1,258 | 1,265 |
Other Long-Term Assets | 6,618 | 4,467 | 2,696 | 2,639 | 2,077 |
Total Assets | 609,158 | 556,788 | 483,073 | 481,512 | 401,185 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jul '25 Jul 1, 2025 | Jul '24 Jul 1, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 82,877 | 33,074 | 5,546 | 19,564 | 2,216 |
Accrued Expenses | 20,733 | 11,844 | 7,451 | 4,115 | 2,849 |
Short-Term Debt | 219,302 | 218,494 | 194,751 | 189,886 | 169,446 |
Current Portion of Long-Term Debt | 18,828 | 13,000 | 10,000 | - | - |
Current Income Taxes Payable | 208.8 | 467.2 | 89.27 | 13,493 | 6,117 |
Current Unearned Revenue | 32.41 | - | 334.55 | 334.55 | - |
Other Current Liabilities | 9,786 | 9,224 | 9,265 | 12,422 | 3,162 |
Total Current Liabilities | 351,767 | 286,104 | 227,437 | 239,815 | 183,791 |
Long-Term Debt | - | 14,828 | 27,828 | 37,828 | 47,828 |
Total Liabilities | 351,767 | 300,932 | 255,265 | 277,643 | 231,619 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jul '25 Jul 1, 2025 | Jul '24 Jul 1, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 50,700 | 50,700 | 50,700 | 50,700 | 50,700 |
Additional Paid-In Capital | 2,610 | 2,610 | 2,610 | 2,610 | 2,610 |
Retained Earnings | 195,178 | 193,643 | 166,597 | 146,198 | 108,321 |
Comprehensive Income & Other | 8,903 | 8,903 | 7,901 | 4,361 | 7,936 |
Shareholders' Equity | 257,392 | 255,857 | 227,808 | 203,869 | 169,566 |
Total Liabilities & Equity | 609,158 | 556,788 | 483,073 | 481,512 | 401,185 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jul '25 Jul 1, 2025 | Jul '24 Jul 1, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 238,130 | 246,322 | 232,579 | 227,714 | 217,274 |
Net Cash (Debt) | -213,435 | -216,729 | -213,261 | -223,510 | -215,221 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -42097.68 | -42747.43 | -42063.34 | -44085.59 | -42453.26 |
Filing Date Shares Outstanding | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 |
Total Common Shares Outstanding | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 |
Working Capital | 59,360 | 75,818 | 52,249 | 43,345 | 9,466 |
Book Value Per Share | 50767.58 | 50464.81 | 44927.72 | 40208.18 | 33465.81 |
Tangible Book Value | 256,027 | 254,613 | 226,557 | 202,611 | 168,301 |
Tangible Book Value Per Share | 50498.39 | 50219.49 | 44681.01 | 39960.04 | 33216.09 |
Buildings | 110,393 | 110,393 | 110,297 | - | - |
Machinery | 321,550 | 297,395 | 275,513 | - | - |
Construction In Progress | 1,547 | 5,799 | 21,170 | 83.88 | 61.85 |