Licogi 14 JSC (HNX:L14)
Vietnam · Delayed Price · Currency is VND 17,000
-100 (-0.58%)
At close: Nov 3, 2026
Licogi 14 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 105,446 | 94,671 | 136,027 | 134,602 | 173,463 | 116,768 | |
Revenue Growth | -12.28% | -30.40% | 1.06% | -22.40% | 48.55% | -54.54% |
Cost of Revenue | 72,581 | 55,013 | 78,063 | 117,070 | 75,458 | 68,605 |
Gross Profit | 32,865 | 39,658 | 57,963 | 17,532 | 98,004 | 48,163 |
Selling, General & Admin | 16,155 | 22,690 | 22,985 | 10,171 | 33,630 | 24,748 |
Operating Expenses | 16,155 | 22,690 | 22,985 | 10,171 | 33,630 | 24,748 |
Operating Income | 16,710 | 16,968 | 34,978 | 7,361 | 64,374 | 23,415 |
Interest Expense | -1,071 | -1,017 | -2,971 | -2,355 | -1,395 | -375.91 |
Interest & Investment Income | 10,610 | 10,845 | 13,286 | 31,790 | 11,636 | 18,012 |
Other Non Operating Income (Expenses) | -276.95 | -438.37 | 1,567 | -6,309 | -42,964 | 234.79 |
EBT Excluding Unusual Items | 25,973 | 26,357 | 46,859 | 30,487 | 31,650 | 41,287 |
Gain (Loss) on Sale of Investments | -21,076 | 1,851 | -23,764 | - | - | - |
Pretax Income | 4,898 | 28,209 | 23,095 | 30,487 | 31,650 | 41,287 |
Income Tax Expense | 1,156 | 6,077 | 5,928 | 6,266 | 12,662 | 5,757 |
Earnings From Continuing Operations | 3,742 | 22,131 | 17,167 | 24,220 | 18,989 | 35,530 |
Minority Interest in Earnings | - | - | - | - | - | -230.96 |
Net Income | 3,742 | 22,131 | 17,167 | 24,220 | 18,989 | 35,299 |
Preferred Dividends & Other Adjustments | - | - | 858.35 | - | - | - |
Net Income to Common | 3,742 | 22,131 | 16,309 | 24,220 | 18,989 | 35,299 |
Net Income Growth | -82.41% | 35.70% | -32.67% | 27.55% | -46.21% | -55.79% |
Shares Outstanding (Basic) | 31 | 31 | 31 | - | - | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | - | - | 31 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 121.26 | 717.16 | 528.48 | - | - | 1143.84 |
EPS (Diluted) | 121.26 | 717.16 | 528.48 | - | - | 1143.84 |
EPS Growth | -82.41% | 35.70% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -51,073 | -611.01 | 46,151 | 50,659 | -69,449 | 29,908 |
Free Cash Flow Per Share | -1655.01 | -19.80 | 1495.53 | - | - | 969.14 |
Dividend Per Share | - | - | - | 500.000 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 31.17% | 41.89% | 42.61% | 13.03% | 56.50% | 41.25% |
Operating Margin | 15.85% | 17.92% | 25.71% | 5.47% | 37.11% | 20.05% |
Profit Margin | 3.55% | 23.38% | 11.99% | 17.99% | 10.95% | 30.23% |
Free Cash Flow Margin | -48.44% | -0.65% | 33.93% | 37.64% | -40.04% | 25.61% |
EBITDA | 21,762 | 21,877 | 39,604 | - | - | - |
EBITDA Margin | 20.64% | 23.11% | 29.12% | - | - | - |
D&A For EBITDA | 5,052 | 4,909 | 4,626 | - | - | - |
EBIT | 16,710 | 16,968 | 34,978 | 7,361 | 64,374 | 23,415 |
EBIT Margin | 15.85% | 17.92% | 25.71% | 5.47% | 37.11% | 20.05% |
Effective Tax Rate | 23.60% | 21.54% | 25.67% | 20.55% | 40.01% | 13.94% |
Revenue as Reported | 105,446 | 94,671 | 136,027 | 134,602 | 173,463 | 116,768 |