Long An School Book and Equipment JSC (HNX:LBE)

HNX:LBE Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Jan 1, 2024
Revenue	106,184	90,694
Revenue Growth (YoY)	17.08%	-
Cost of Revenue	93,857	80,677
Gross Profit	12,327	10,017
Selling, General & Admin	9,742	8,886
Operating Expenses	9,742	8,886
Operating Income	2,585	1,131
Interest Expense	-292.14	-148.67
Interest & Investment Income	6	10.01
Currency Exchange Gain (Loss)	19.34	-
Other Non Operating Income (Expenses)	-44.84	-88.14
EBT Excluding Unusual Items	2,274	904.35
Gain (Loss) on Sale of Investments	655.79	39.72
Gain (Loss) on Sale of Assets	-134.96	-
Other Unusual Items	1,087	1,077
Pretax Income	3,882	2,021
Income Tax Expense	985.62	456.66
Earnings From Continuing Operations	2,896	1,565
Minority Interest in Earnings	-1.85	-
Net Income	2,894	1,565
Preferred Dividends & Other Adjustments	-	109.52
Net Income to Common	2,894	1,455
Net Income Growth	84.98%	-
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
EPS (Basic)	1447.08	727.53
EPS (Diluted)	1447.08	727.53
EPS Growth	98.90%	-
Free Cash Flow	-7,624	-564.94
Free Cash Flow Per Share	-3812.14	-282.48
Gross Margin	11.61%	11.04%
Operating Margin	2.44%	1.25%
Profit Margin	2.73%	1.60%
Free Cash Flow Margin	-7.18%	-0.62%
EBITDA	2,931	1,512
EBITDA Margin	2.76%	1.67%
D&A For EBITDA	345.79	380.71
EBIT	2,585	1,131
EBIT Margin	2.44%	1.25%
Effective Tax Rate	25.39%	22.59%
Revenue as Reported	106,184	90,694

Source: S&P Global Market Intelligence. Standard template. Financial Sources.