HNX:LDP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	153,571	148,053	129,572	201,980	66,056	476,368
Market Cap Growth	5.12%	14.26%	-35.85%	205.77%	-86.13%	180.37%
Enterprise Value	189,715	188,307	161,439	252,243	161,527	488,077
Last Close Price	8200.00	11100.00	10200.00	15900.00	5200.00	37500.00
PE Ratio	5.60	5.40	18.73	-	-	12.58
PS Ratio	0.63	0.61	0.59	1.09	0.35	2.94
PB Ratio	0.81	0.78	1.31	2.19	0.59	3.11
P/TBV Ratio	0.81	0.78	1.31	2.19	0.59	3.12
P/FCF Ratio	-	-	22.21	33.79	-	22.27
P/OCF Ratio	-	-	14.78	33.46	-	16.38
EV/Sales Ratio	0.78	0.77	0.74	1.36	0.86	3.02
EV/EBITDA Ratio	8.73	8.66	8.03	-	-	-
EV/EBIT Ratio	11.74	11.65	12.16	-	-	-
EV/FCF Ratio	-3.13	-	27.67	42.20	-	22.82
Debt / Equity Ratio	0.30	0.30	0.55	0.71	0.63	0.21
Debt / EBITDA Ratio	2.62	2.62	2.74	-	-	-
Debt / FCF Ratio	-	-	9.43	11.04	-	1.51
Net Debt / Equity Ratio	0.19	0.19	0.38	0.50	0.47	-0.21
Net Debt / EBITDA Ratio	1.66	1.66	1.89	-11.13	-3.20	4.08
Net Debt / FCF Ratio	-0.60	-0.60	6.49	7.65	-1.12	-1.54
Asset Turnover	0.95	0.95	1.09	0.88	0.84	-
Inventory Turnover	3.12	3.12	3.54	3.18	2.71	-
Quick Ratio	0.71	0.71	0.43	0.43	0.45	1.52
Current Ratio	2.25	2.25	1.48	1.39	1.40	2.47
Return on Equity (ROE)	18.92%	18.92%	7.22%	-19.63%	-29.26%	-
Return on Assets (ROA)	3.92%	3.92%	4.13%	-3.65%	-7.12%	-
Return on Invested Capital (ROIC)	8.56%	8.89%	9.65%	-8.15%	-17.73%	-12.77%
Return on Capital Employed (ROCE)	8.40%	8.40%	13.10%	-13.10%	-22.10%	-12.60%
Earnings Yield	17.84%	18.51%	5.34%	-9.95%	-58.88%	7.95%
FCF Yield	-39.44%	-40.91%	4.50%	2.96%	-70.73%	4.49%
Buyback Yield / Dilution	-47.44%	-47.44%	-	-0.01%	0.02%	-62.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.