Licogi 13 JSC (HNX:LIG)
Vietnam
· Delayed Price · Currency is VND 2,700.00
0.00 (0.00%)
At close: Apr 29, 2025
Licogi 13 JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| Revenue | 3,695,152 | 3,321,343 | 1,405,590 | 847,818 |
| Revenue Growth (YoY) | 11.25% | 136.30% | 65.79% | - |
| Cost of Revenue | 3,579,441 | 3,239,525 | 1,305,680 | 761,841 |
| Gross Profit | 115,711 | 81,818 | 99,910 | 85,977 |
| Selling, General & Admin | 72,631 | 101,917 | 37,150 | 29,038 |
| Operating Expenses | 72,631 | 101,917 | 37,150 | 29,038 |
| Operating Income | 43,080 | -20,099 | 62,760 | 56,939 |
| Interest Expense | -51,951 | -130,357 | -43,602 | -49,838 |
| Interest & Investment Income | 9,638 | 25,648 | 6,352 | 1,583 |
| Earnings From Equity Investments | 6,342 | - | 52.56 | 28.29 |
| Other Non Operating Income (Expenses) | -1,540 | 134,116 | 7.84 | -5,777 |
| EBT Excluding Unusual Items | 5,569 | 9,308 | 25,570 | 2,936 |
| Gain (Loss) on Sale of Investments | 8,519 | - | - | - |
| Gain (Loss) on Sale of Assets | 1,056 | -1,621 | - | - |
| Other Unusual Items | -3,910 | -4,836 | - | - |
| Pretax Income | 11,234 | 2,851 | 25,570 | 2,936 |
| Income Tax Expense | 5,179 | 5,049 | 7,218 | 2,416 |
| Earnings From Continuing Operations | 6,055 | -2,198 | 18,352 | 520.46 |
| Minority Interest in Earnings | -3,966 | 312.69 | -2,777 | 329.56 |
| Net Income | 2,089 | -1,885 | 15,576 | 850.02 |
| Preferred Dividends & Other Adjustments | - | 777.51 | - | - |
| Net Income to Common | 2,089 | -2,663 | 15,576 | 850.02 |
| Net Income Growth | - | - | 1732.38% | - |
| Shares Outstanding (Basic) | 94 | 94 | 15 | 15 |
| Shares Outstanding (Diluted) | 94 | 94 | 15 | 15 |
| Shares Change (YoY) | - | 539.68% | -0.46% | - |
| EPS (Basic) | 22.17 | -28.26 | 1057.45 | 57.45 |
| EPS (Diluted) | 22.17 | -28.26 | 1057.45 | 57.45 |
| EPS Growth | - | - | 1740.79% | - |
| Free Cash Flow | 91,475 | -430,398 | 758,795 | 546,027 |
| Free Cash Flow Per Share | 970.85 | -4567.98 | 51515.53 | 36901.05 |
| Gross Margin | 3.13% | 2.46% | 7.11% | 10.14% |
| Operating Margin | 1.17% | -0.60% | 4.46% | 6.72% |
| Profit Margin | 0.06% | -0.08% | 1.11% | 0.10% |
| Free Cash Flow Margin | 2.48% | -12.96% | 53.98% | 64.40% |
| EBITDA | 73,888 | 39,346 | - | - |
| EBITDA Margin | 2.00% | 1.19% | - | - |
| D&A For EBITDA | 30,808 | 59,444 | - | - |
| EBIT | 43,080 | -20,099 | 62,760 | 56,939 |
| EBIT Margin | 1.17% | -0.60% | 4.46% | 6.72% |
| Effective Tax Rate | 46.10% | 177.08% | 28.23% | 82.27% |
| Revenue as Reported | 3,695,152 | 3,321,343 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.