MBG Group JSC (HNX:MBG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
2,400.00
0.00 (0.00%)
At close: Jul 24, 2026

MBG Group JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
536,339525,686311,187508,4371,218,964883,491
Revenue Growth
40.84%68.93%-38.80%-58.29%37.97%23.18%
Gross Profit
32,74534,07542,674-28,749127,311100,838
Operating Income
19,07421,93132,786-52,955115,21794,409
Net Income
14,94820,23227,389-56,070100,42782,021
Earnings Per Share
124.29168.29227.82-466.401019.001059.81
EPS Growth
-53.94%-26.13%---3.85%168.72%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Manufacturing and Trading of Paint, Lamps and Other Products
483,641
Construction
25,766
Real Estate
16,262
Others
16.98
Total
525,686

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,42537,44893,79573,983178,158137,344
Total Debt
118,091118,09176,00935,00056,14129,295
Net Cash (Debt)
-82,666-80,64317,78638,983122,018108,049
Net Cash Growth
---54.37%-68.05%12.93%1418.01%
Net Cash Per Share
-687.63-670.80147.95324.271238.081396.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
125,6555,02465,697-98,716-348,200140,130
Capital Expenditures
-2,615-2,695-1,237-6,334-1,361-1,799
Free Cash Flow
123,0402,33064,460-105,050-349,561138,332
Free Cash Flow Growth
310.74%-96.39%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.11%6.48%13.71%-5.65%10.44%11.41%
Operating Margin
3.56%4.17%10.54%-10.42%9.45%10.69%
Pretax Margin
3.04%3.96%9.52%-11.03%10.31%11.63%
Profit Margin
2.79%3.85%8.80%-11.03%8.24%9.28%
FCF Margin
22.94%0.44%20.71%-20.66%-28.68%15.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.3118.4214.49-4.7913.94
P/FCF Ratio
2.34159.986.16--8.26
PS Ratio
0.540.711.271.040.391.29