Hight Grade Brick Tile JSC (HNX:MCC)

HNX:MCC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Revenue	22,439	17,287
Revenue Growth (YoY)	29.81%	-
Cost of Revenue	13,954	13,245
Gross Profit	8,485	4,042
Selling, General & Admin	5,262	3,942
Operating Expenses	5,262	3,942
Operating Income	3,223	99.13
Interest Expense	-449.77	-456
Interest & Investment Income	21.21	6.39
Other Non Operating Income (Expenses)	-779.11	772.56
EBT Excluding Unusual Items	2,015	422.09
Gain (Loss) on Sale of Assets	122.73	-
Pretax Income	2,138	422.09
Income Tax Expense	586.95	269.41
Net Income	1,551	152.68
Preferred Dividends & Other Adjustments	186.12	18.32
Net Income to Common	1,365	134.36
Net Income Growth	915.87%	-
Shares Outstanding (Basic)	5	5
Shares Outstanding (Diluted)	5	5
EPS (Basic)	273.74	26.95
EPS (Diluted)	273.74	26.95
EPS Growth	915.87%	-
Free Cash Flow	4,902	-572.07
Free Cash Flow Per Share	983.19	-114.73
Gross Margin	37.81%	23.38%
Operating Margin	14.36%	0.57%
Profit Margin	6.08%	0.78%
Free Cash Flow Margin	21.85%	-3.31%
EBIT	3,223	99.13
EBIT Margin	14.36%	0.57%
Effective Tax Rate	27.45%	63.83%
Revenue as Reported	22,439	17,287

Source: S&P Capital IQ. Standard template. Financial Sources.