HNX: MCC Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	22,439	22,439	17,287
Revenue Growth (YoY)	-	29.81%	-
Cost of Revenue	13,954	13,954	13,245
Gross Profit	8,485	8,485	4,042
Selling, General & Admin	5,262	5,262	3,942
Operating Expenses	5,262	5,262	3,942
Operating Income	3,223	3,223	99.13
Interest Expense	-449.77	-449.77	-456
Other Non Operating Income (Expenses)	-635.17	-635.17	778.95
Pretax Income	2,138	2,138	422.09
Income Tax Expense	586.95	586.95	269.41
Net Income	1,551	1,551	152.68
Net Income to Common	1,551	1,551	152.68
Net Income Growth	-	915.87%	-
Shares Outstanding (Basic)	6	6	6
Shares Outstanding (Diluted)	6	6	6
Shares Change (YoY)	-	0.10%	-
EPS (Basic)	274.00	274.00	27.00
EPS (Diluted)	274.00	274.00	27.00
EPS Growth	-	914.81%	-
Free Cash Flow	4,902	4,902	-572.07
Free Cash Flow Per Share	866.04	866.04	-101.17
Gross Margin	37.81%	37.81%	23.38%
Operating Margin	14.36%	14.36%	0.57%
Profit Margin	6.91%	6.91%	0.88%
Free Cash Flow Margin	21.85%	21.85%	-3.31%
EBIT	3,223	3,223	99.13
EBIT Margin	14.36%	14.36%	0.57%
Effective Tax Rate	27.45%	27.45%	63.83%
Revenue as Reported	22,439	22,439	17,287

Source: S&P Capital IQ. Standard template. Financial Sources.