Hight Grade Brick Tile JSC (HNX:MCC)

HNX:MCC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Revenue	22,439	17,287
Revenue Growth (YoY)	29.81%	-
Cost of Revenue	14,281	13,245
Gross Profit	8,158	4,042
Selling, General & Admin	5,162	3,870
Other Operating Expenses	95.59	68.13
Operating Expenses	5,262	3,942
Operating Income	2,896	99.13
Interest Expense	-450.1	-456
Interest & Investment Income	21.21	6.39
Other Non Operating Income (Expenses)	-779.11	772.56
EBT Excluding Unusual Items	1,688	422.09
Gain (Loss) on Sale of Assets	122.73	-
Pretax Income	1,811	422.09
Income Tax Expense	521.57	269.41
Net Income	1,289	152.68
Preferred Dividends & Other Adjustments	154.74	18.32
Net Income to Common	1,135	134.36
Net Income Growth	744.59%	-
Shares Outstanding (Basic)	5	5
Shares Outstanding (Diluted)	5	5
EPS (Basic)	227.58	26.95
EPS (Diluted)	227.58	26.95
EPS Growth	744.59%	-
Free Cash Flow	4,902	-572.07
Free Cash Flow Per Share	983.19	-114.73
Gross Margin	36.36%	23.38%
Operating Margin	12.91%	0.57%
Profit Margin	5.06%	0.78%
Free Cash Flow Margin	21.85%	-3.31%
EBITDA	3,178	103.22
EBITDA Margin	14.16%	0.60%
D&A For EBITDA	282.07	4.09
EBIT	2,896	99.13
EBIT Margin	12.91%	0.57%
Effective Tax Rate	28.80%	63.83%
Revenue as Reported	22,439	17,287

Source: S&P Global Market Intelligence. Standard template. Financial Sources.