Hight Grade Brick Tile JSC (HNX:MCC)
Vietnam · Delayed Price · Currency is VND 13,700
+1,200 (9.60%)
At close: Sep 30, 2025
HNX:MCC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2020 | FY 2019 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '17 Dec 31, 2017 |
| 36,376 | 35,924 | 22,439 | 50,729 | 90,623 | 55,139 | |
Revenue Growth (YoY) | 41.66% | 60.09% | -55.77% | -44.02% | 64.35% | 1.40% |
Cost of Revenue | 27,807 | 27,029 | 14,281 | 42,210 | 73,857 | 41,544 |
Gross Profit | 8,569 | 8,895 | 8,158 | 8,519 | 16,766 | 13,596 |
Selling, General & Admin | 4,776 | 4,781 | 5,258 | 5,775 | 8,577 | 5,146 |
Operating Expenses | 4,780 | 4,785 | 5,262 | 5,775 | 8,577 | 5,146 |
Operating Income | 3,789 | 4,110 | 2,896 | 2,744 | 8,189 | 8,450 |
Interest Expense | -18.41 | -78.22 | -450.1 | -210.58 | -122.16 | -52.36 |
Interest & Investment Income | 125.55 | 125.55 | 21.21 | 2.24 | 2.81 | 156.31 |
Other Non Operating Income (Expenses) | 66.81 | 8.36 | -779.11 | 207.12 | 66.58 | 453.99 |
EBT Excluding Unusual Items | 3,963 | 4,165 | 1,688 | 2,743 | 8,136 | 9,008 |
Gain (Loss) on Sale of Assets | - | - | 122.73 | - | - | - |
Pretax Income | 3,963 | 4,165 | 1,811 | 2,743 | 8,136 | 9,008 |
Income Tax Expense | 670.68 | 711.15 | 521.57 | 380.92 | 1,627 | 1,813 |
Net Income | 3,292 | 3,454 | 1,289 | 2,362 | 6,509 | 7,194 |
Preferred Dividends & Other Adjustments | 552.68 | 552.68 | 154.74 | - | - | - |
Net Income to Common | 2,740 | 2,902 | 1,135 | 2,362 | 6,509 | 7,194 |
Net Income Growth | 25.40% | 167.88% | -45.40% | -63.71% | -9.53% | -38.22% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 6 | 6 |
Shares Change (YoY) | -0.03% | - | -21.04% | 0.03% | 6.09% | 1.02% |
EPS (Basic) | 549.64 | 581.93 | 227.58 | 374.00 | 1031.00 | 1209.00 |
EPS (Diluted) | 549.64 | 581.93 | 227.58 | 374.00 | 1031.00 | 1209.00 |
EPS Growth | 21.60% | 155.70% | -39.15% | -63.73% | -14.72% | -38.85% |
Free Cash Flow | 7,204 | 8,569 | 4,902 | -1,226 | 6,959 | -21,443 |
Free Cash Flow Per Share | 1445.33 | 1718.61 | 983.19 | -194.06 | 1102.32 | -3603.52 |
Gross Margin | 23.56% | 24.76% | 36.36% | 16.79% | 18.50% | 24.66% |
Operating Margin | 10.42% | 11.44% | 12.91% | 5.41% | 9.04% | 15.32% |
Profit Margin | 7.53% | 8.08% | 5.06% | 4.66% | 7.18% | 13.05% |
Free Cash Flow Margin | 19.80% | 23.85% | 21.85% | -2.42% | 7.68% | -38.89% |
EBITDA | 4,065 | 4,387 | 3,178 | - | - | - |
EBITDA Margin | 11.17% | 12.21% | 14.16% | - | - | - |
D&A For EBITDA | 275.52 | 276.83 | 282.07 | - | - | - |
EBIT | 3,789 | 4,110 | 2,896 | 2,744 | 8,189 | 8,450 |
EBIT Margin | 10.42% | 11.44% | 12.91% | 5.41% | 9.04% | 15.32% |
Effective Tax Rate | 16.92% | 17.07% | 28.80% | 13.89% | 20.00% | 20.13% |
Revenue as Reported | 36,376 | 35,924 | 22,439 | 50,729 | 90,623 | 55,139 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.