Me Lin Steel JSC (HNX:MEL)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,000.00
-500.00 (-7.69%)
At close: Oct 3, 2025

Me Lin Steel JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
929,034879,845670,825773,751687,531
Revenue Growth (YoY)
34.75%31.16%-13.30%12.54%-
Cost of Revenue
889,320841,075623,658730,161579,003
Gross Profit
39,71538,77047,16643,590108,528
Selling, General & Admin
12,64311,91813,38614,13415,516
Operating Expenses
12,64311,91813,38614,13415,516
Operating Income
27,07126,85233,78029,45593,012
Interest Expense
-22,907-24,370-28,219-20,204-17,134
Interest & Investment Income
3,7253,724599.39808.462,535
Other Non Operating Income (Expenses)
7,8223,094-591.02-2,93226.66
Pretax Income
14,9409,3005,5707,12878,438
Income Tax Expense
2,3251,1961,1231,45215,423
Net Income
12,6158,1044,4465,67663,016
Net Income to Common
12,6158,1044,4465,67663,016
Net Income Growth
181.76%82.26%-21.66%-90.99%-
Shares Outstanding (Basic)
1515151515
Shares Outstanding (Diluted)
1515151515
Shares Change (YoY)
-0.07%-0.10%0.04%0.10%-
EPS (Basic)
840.61540.00296.00378.004201.00
EPS (Diluted)
840.61540.00296.00378.004201.00
EPS Growth
182.11%82.43%-21.69%-91.00%-
Free Cash Flow
12,560-23,775-139,2558,20363,202
Free Cash Flow Per Share
836.97-1584.24-9270.33546.284213.44
Dividend Per Share
---1000.000-
Gross Margin
4.28%4.41%7.03%5.63%15.78%
Operating Margin
2.91%3.05%5.04%3.81%13.53%
Profit Margin
1.36%0.92%0.66%0.73%9.17%
Free Cash Flow Margin
1.35%-2.70%-20.76%1.06%9.19%
EBIT
27,07126,85233,78029,45593,012
EBIT Margin
2.91%3.05%5.04%3.81%13.53%
Effective Tax Rate
15.56%12.86%20.17%20.37%19.66%
Revenue as Reported
929,034879,845670,825773,751687,531
Source: S&P Global Market Intelligence. Standard template. Financial Sources.