Me Lin Steel JSC (HNX:MEL)
Vietnam · Delayed Price · Currency is VND 7,000.00
+600.00 (9.38%)
At close: Oct 19, 2026
Me Lin Steel JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,044,109 | 837,180 | 879,845 | 670,825 | 773,751 | 687,531 |
Revenue Growth | 17.52% | -4.85% | 31.16% | -13.30% | 12.54% | - |
Gross Profit Gross Profit Growth | 60,967 | 40,776 | 38,772 | 47,166 | 43,590 | 108,528 |
Operating Income Operating Income Growth | 42,186 | 27,445 | 26,854 | 33,780 | 29,455 | 93,012 |
Net Income Net Income Growth | 12,682 | 9,615 | 8,105 | 4,446 | 5,676 | 63,016 |
Earnings Per Share EPS Growth | 844.97 | 640.98 | 540.00 | 296.00 | 378.00 | 4201.00 |
EPS Growth | 6.19% | 18.70% | 82.43% | -21.69% | -91.00% | - |
Fiscal Year | FY 2025 | FY 2024 |
|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Sale of Goods Sale of Goods Growth | 1,157,001 | 1,344,861 |
Sale of Services Sale of Services Growth | 449,184 | 361,652 |
Provision of Services Provision of Services Growth | 27,399 | 26,323 |
Inter-segment Sales Inter-segment Sales Growth | -796,404 | -852,991 |
Total Total Growth | 837,180 | 879,845 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 37,785 | 20,653 | 21,719 | 8,156 | 15,407 | 14,819 |
Total Debt Total Debt Growth | 375,063 | 404,332 | 395,386 | 362,811 | 243,462 | 238,098 |
Net Cash (Debt) Net Cash Growth | -337,278 | -383,679 | -373,667 | -354,654 | -228,054 | -223,280 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -22471.83 | -25578.61 | -24911.16 | -23609.71 | -15187.68 | -14885.14 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 41,591 | -26,564 | -20,873 | -139,255 | 9,890 | 65,418 |
Capital Expenditures CapEx Growth | -4,339 | -2,076 | -3,195 | - | -1,688 | -2,215 |
Free Cash Flow Free Cash Flow Growth | 37,253 | -28,641 | -24,068 | -139,255 | 8,203 | 63,202 |
Free Cash Flow Growth | 3360.44% | - | - | - | -87.02% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 5.84% | 4.87% | 4.41% | 7.03% | 5.63% | 15.78% |
Operating Margin | 4.04% | 3.28% | 3.05% | 5.04% | 3.81% | 13.53% |
Pretax Margin | 1.50% | 1.44% | 1.06% | 0.83% | 0.92% | 11.41% |
Profit Margin | 1.21% | 1.15% | 0.92% | 0.66% | 0.73% | 9.17% |
FCF Margin | 3.57% | -3.42% | -2.73% | -20.76% | 1.06% | 9.19% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 1000.000 | 1000.000 | - | - | 1000.000 |
Dividend Per Share Growth | 0% | - | - | - | - |
Dividend Yield | 14.29% | 15.87% | - | - | 13.00% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.28 | 9.83 | 12.40 | 21.59 | 20.35 | 4.05 |
P/FCF Ratio | 2.82 | - | - | - | 14.08 | 4.04 |
PS Ratio | 0.10 | 0.11 | 0.11 | 0.14 | 0.15 | 0.37 |