HNX:MVB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Market Capitalization	1,837,500	1,995,000	2,173,500	1,984,500	2,730,000	1,260,000
Market Cap Growth	-9.33%	-8.21%	9.52%	-27.31%	116.67%	-
Enterprise Value	1,943,362	2,113,611	2,532,519	2,832,403	3,698,722	-
Last Close Price	17500.00	18099.53	18628.12	16122.44	20528.48	8856.77
PE Ratio	8.82	8.86	8.41	14.94	9.49	4.56
PS Ratio	0.32	0.38	0.45	0.36	0.55	0.26
PB Ratio	0.88	-	1.05	1.01	1.37	0.68
P/TBV Ratio	1.06	-	1.29	1.25	1.68	0.84
P/FCF Ratio	-	-	3.46	3.79	4.54	3.60
P/OCF Ratio	-	-	3.34	3.52	3.45	2.32
EV/Sales Ratio	0.34	0.40	0.52	0.52	0.75	-
EV/EBITDA Ratio	2.66	3.27	3.38	3.72	4.44	-
EV/EBIT Ratio	5.55	6.90	6.18	7.99	7.50	-
EV/FCF Ratio	-	-	4.03	5.40	6.15	-
Debt / Equity Ratio	0.18	-	0.13	0.33	0.50	0.65
Debt / EBITDA Ratio	0.50	-	0.37	0.85	1.19	1.42
Debt / FCF Ratio	-	-	0.44	1.24	1.64	3.43
Asset Turnover	-	-	1.51	1.55	1.33	-
Inventory Turnover	-	-	11.90	20.19	16.68	-
Quick Ratio	0.78	-	0.82	0.94	0.69	0.57
Current Ratio	1.32	-	1.31	1.18	0.92	0.81
Return on Equity (ROE)	-	-	15.32%	11.67%	17.65%	-
Return on Assets (ROA)	-	-	7.89%	6.28%	8.33%	-
Return on Invested Capital (ROIC)	15.37%	26.55%	16.34%	12.17%	14.72%	14.09%
Return on Capital Employed (ROCE)	15.00%	-	19.10%	15.00%	19.20%	20.80%
Earnings Yield	13.23%	11.28%	11.89%	8.77%	10.54%	21.92%
FCF Yield	-	-	28.93%	26.42%	22.02%	27.79%
Payout Ratio	-	-	71.95%	114.60%	50.75%	42.92%
Buyback Yield / Dilution	-16.69%	-16.74%	-0.01%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.