Vinacomin - VietBac Mining Industry Holding Corporation (HNX:MVB)
Vietnam · Delayed Price · Currency is VND 16,800
+1,300 (8.39%)
At close: Jun 23, 2026
HNX:MVB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 5,376,729 | 5,504,263 | 5,267,968 | 4,883,305 | 5,475,649 | 4,926,878 | |
Revenue Growth (YoY) | -1.92% | 4.49% | 7.88% | -10.82% | 11.14% | 1.40% |
Cost of Revenue | 4,599,633 | 4,659,506 | 4,510,763 | 4,045,044 | 4,668,549 | 4,041,083 |
Gross Profit | 777,096 | 844,756 | 757,205 | 838,261 | 807,100 | 885,795 |
Selling, General & Admin | 469,870 | 485,654 | 450,811 | 428,757 | 452,806 | 392,337 |
Operating Expenses | 469,870 | 485,654 | 450,811 | 428,757 | 452,806 | 392,337 |
Operating Income | 307,226 | 359,102 | 306,394 | 409,504 | 354,294 | 493,458 |
Interest Expense | -23,895 | -21,259 | -17,936 | -45,460 | -74,341 | -93,481 |
Interest & Investment Income | 20,231 | 19,470 | 11,447 | 25,449 | 11,680 | 9,316 |
Currency Exchange Gain (Loss) | -3,020 | -3,121 | -1,423 | - | -674.98 | 213.04 |
Other Non Operating Income (Expenses) | -2,847 | -3,841 | 39,271 | -7,034 | -11,312 | -1,469 |
EBT Excluding Unusual Items | 297,694 | 350,350 | 337,753 | 382,458 | 279,646 | 408,036 |
Gain (Loss) on Sale of Investments | 202.73 | 202.73 | -877 | - | - | 5,027 |
Gain (Loss) on Sale of Assets | 10,617 | - | - | - | 305.26 | 420.28 |
Pretax Income | 308,514 | 350,553 | 336,876 | 382,458 | 279,951 | 413,484 |
Income Tax Expense | 64,325 | 73,746 | 69,851 | 74,072 | 49,182 | 74,819 |
Earnings From Continuing Operations | 244,189 | 276,807 | 267,026 | 308,387 | 230,770 | 338,665 |
Minority Interest in Earnings | -44,992 | -49,459 | -41,950 | -49,965 | -56,729 | -50,828 |
Net Income | 199,197 | 227,348 | 225,076 | 258,422 | 174,040 | 287,837 |
Preferred Dividends & Other Adjustments | 30,085 | 30,085 | 32,650 | - | 41,166 | - |
Net Income to Common | 169,113 | 197,263 | 192,426 | 258,422 | 132,875 | 287,837 |
Net Income Growth | -18.08% | 1.01% | -12.90% | 48.48% | -39.53% | 4.20% |
Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Change (YoY) | -0.02% | - | -0.01% | 0.01% | - | - |
EPS (Basic) | 1610.65 | 1878.69 | 1832.62 | 2461.00 | 1265.47 | 2741.31 |
EPS (Diluted) | 1610.65 | 1878.69 | 1832.62 | 2461.00 | 1265.47 | 2741.31 |
EPS Growth | -19.65% | 2.51% | -25.53% | 94.47% | -53.84% | 4.20% |
Free Cash Flow | -120,733 | 87,167 | 88,234 | 628,839 | 524,356 | 601,272 |
Free Cash Flow Per Share | -1149.87 | 830.16 | 840.32 | 5988.55 | 4993.87 | 5726.40 |
Dividend Per Share | - | - | - | - | 1000.000 | - |
Gross Margin | 14.45% | 15.35% | 14.37% | 17.17% | 14.74% | 17.98% |
Operating Margin | 5.71% | 6.52% | 5.82% | 8.39% | 6.47% | 10.02% |
Profit Margin | 3.15% | 3.58% | 3.65% | 5.29% | 2.43% | 5.84% |
Free Cash Flow Margin | -2.25% | 1.58% | 1.68% | 12.88% | 9.58% | 12.20% |
EBITDA | 570,735 | 627,214 | 533,840 | 749,126 | 762,060 | 832,288 |
EBITDA Margin | 10.62% | 11.39% | 10.13% | 15.34% | 13.92% | 16.89% |
D&A For EBITDA | 263,510 | 268,112 | 227,446 | 339,622 | 407,766 | 338,830 |
EBIT | 307,226 | 359,102 | 306,394 | 409,504 | 354,294 | 493,458 |
EBIT Margin | 5.71% | 6.52% | 5.82% | 8.39% | 6.47% | 10.02% |
Effective Tax Rate | 20.85% | 21.04% | 20.73% | 19.37% | 17.57% | 18.09% |
Revenue as Reported | 5,376,729 | 5,504,263 | 5,267,968 | 4,883,305 | 5,475,649 | 4,926,878 |