Vinacomin - Nui Beo Coal JSC (HNX: NBC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
10,100
0.00 (0.00%)
At close: Jan 24, 2025

HNX: NBC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,197,4103,221,4583,610,9902,670,9382,193,6842,450,759
Upgrade
Revenue Growth (YoY)
-39.15%-10.79%35.20%21.76%-10.49%13.26%
Upgrade
Cost of Revenue
1,970,1762,764,2713,193,6142,324,9871,834,7312,000,019
Upgrade
Gross Profit
227,234457,187417,377345,950358,953450,740
Upgrade
Selling, General & Admin
180,465197,414193,223130,641126,736241,555
Upgrade
Operating Expenses
180,465197,414193,223130,641126,736241,555
Upgrade
Operating Income
46,769259,773224,154215,309232,217209,185
Upgrade
Interest Expense
-78,658-127,811-159,196-173,600-184,809-156,548
Upgrade
Interest & Investment Income
2,6212,6122,4898,2512,3292,252
Upgrade
Other Non Operating Income (Expenses)
2,625-4,696-7,126710.14-3,1326,635
Upgrade
EBT Excluding Unusual Items
-26,644129,87860,32250,67146,60561,524
Upgrade
Pretax Income
-26,644129,87860,32250,67146,60561,524
Upgrade
Income Tax Expense
9,48326,49413,1184,938-31,462
Upgrade
Net Income
-36,127103,38447,20445,73346,60530,063
Upgrade
Net Income to Common
-36,127103,38447,20445,73346,60530,063
Upgrade
Net Income Growth
-119.02%3.22%-1.87%55.03%-56.95%
Upgrade
Shares Outstanding (Basic)
373737373737
Upgrade
Shares Outstanding (Diluted)
373737373737
Upgrade
Shares Change (YoY)
0.01%0.02%-0.02%0.03%0.03%-0.07%
Upgrade
EPS (Basic)
-976.522794.001276.001236.001260.00813.00
Upgrade
EPS (Diluted)
-976.522794.001276.001236.001260.00813.00
Upgrade
EPS Growth
-118.97%3.24%-1.90%54.98%-56.92%
Upgrade
Free Cash Flow
-2,948563,484487,568163,906-247,836-310,055
Upgrade
Free Cash Flow Per Share
-79.6815228.3513179.754429.82-6700.44-8384.96
Upgrade
Gross Margin
10.34%14.19%11.56%12.95%16.36%18.39%
Upgrade
Operating Margin
2.13%8.06%6.21%8.06%10.59%8.54%
Upgrade
Profit Margin
-1.64%3.21%1.31%1.71%2.12%1.23%
Upgrade
Free Cash Flow Margin
-0.13%17.49%13.50%6.14%-11.30%-12.65%
Upgrade
EBITDA
339,116679,894662,675693,370577,266484,924
Upgrade
EBITDA Margin
15.43%21.11%18.35%25.96%26.31%19.79%
Upgrade
D&A For EBITDA
292,348420,120438,522478,061345,049275,739
Upgrade
EBIT
46,769259,773224,154215,309232,217209,185
Upgrade
EBIT Margin
2.13%8.06%6.21%8.06%10.59%8.54%
Upgrade
Effective Tax Rate
-20.40%21.75%9.74%-51.14%
Upgrade
Revenue as Reported
2,197,4103,221,4583,610,9902,670,9382,193,6842,450,759
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.