Vinacomin - Nui Beo Coal JSC (HNX: NBC)
Vietnam
· Delayed Price · Currency is VND
10,100
0.00 (0.00%)
At close: Jan 24, 2025
HNX: NBC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 2,197,410 | 3,221,458 | 3,610,990 | 2,670,938 | 2,193,684 | 2,450,759 | Upgrade
|
Revenue Growth (YoY) | -39.15% | -10.79% | 35.20% | 21.76% | -10.49% | 13.26% | Upgrade
|
Cost of Revenue | 1,970,176 | 2,764,271 | 3,193,614 | 2,324,987 | 1,834,731 | 2,000,019 | Upgrade
|
Gross Profit | 227,234 | 457,187 | 417,377 | 345,950 | 358,953 | 450,740 | Upgrade
|
Selling, General & Admin | 180,465 | 197,414 | 193,223 | 130,641 | 126,736 | 241,555 | Upgrade
|
Operating Expenses | 180,465 | 197,414 | 193,223 | 130,641 | 126,736 | 241,555 | Upgrade
|
Operating Income | 46,769 | 259,773 | 224,154 | 215,309 | 232,217 | 209,185 | Upgrade
|
Interest Expense | -78,658 | -127,811 | -159,196 | -173,600 | -184,809 | -156,548 | Upgrade
|
Interest & Investment Income | 2,621 | 2,612 | 2,489 | 8,251 | 2,329 | 2,252 | Upgrade
|
Other Non Operating Income (Expenses) | 2,625 | -4,696 | -7,126 | 710.14 | -3,132 | 6,635 | Upgrade
|
EBT Excluding Unusual Items | -26,644 | 129,878 | 60,322 | 50,671 | 46,605 | 61,524 | Upgrade
|
Pretax Income | -26,644 | 129,878 | 60,322 | 50,671 | 46,605 | 61,524 | Upgrade
|
Income Tax Expense | 9,483 | 26,494 | 13,118 | 4,938 | - | 31,462 | Upgrade
|
Net Income | -36,127 | 103,384 | 47,204 | 45,733 | 46,605 | 30,063 | Upgrade
|
Net Income to Common | -36,127 | 103,384 | 47,204 | 45,733 | 46,605 | 30,063 | Upgrade
|
Net Income Growth | - | 119.02% | 3.22% | -1.87% | 55.03% | -56.95% | Upgrade
|
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
Shares Change (YoY) | 0.01% | 0.02% | -0.02% | 0.03% | 0.03% | -0.07% | Upgrade
|
EPS (Basic) | -976.52 | 2794.00 | 1276.00 | 1236.00 | 1260.00 | 813.00 | Upgrade
|
EPS (Diluted) | -976.52 | 2794.00 | 1276.00 | 1236.00 | 1260.00 | 813.00 | Upgrade
|
EPS Growth | - | 118.97% | 3.24% | -1.90% | 54.98% | -56.92% | Upgrade
|
Free Cash Flow | -2,948 | 563,484 | 487,568 | 163,906 | -247,836 | -310,055 | Upgrade
|
Free Cash Flow Per Share | -79.68 | 15228.35 | 13179.75 | 4429.82 | -6700.44 | -8384.96 | Upgrade
|
Gross Margin | 10.34% | 14.19% | 11.56% | 12.95% | 16.36% | 18.39% | Upgrade
|
Operating Margin | 2.13% | 8.06% | 6.21% | 8.06% | 10.59% | 8.54% | Upgrade
|
Profit Margin | -1.64% | 3.21% | 1.31% | 1.71% | 2.12% | 1.23% | Upgrade
|
Free Cash Flow Margin | -0.13% | 17.49% | 13.50% | 6.14% | -11.30% | -12.65% | Upgrade
|
EBITDA | 339,116 | 679,894 | 662,675 | 693,370 | 577,266 | 484,924 | Upgrade
|
EBITDA Margin | 15.43% | 21.11% | 18.35% | 25.96% | 26.31% | 19.79% | Upgrade
|
D&A For EBITDA | 292,348 | 420,120 | 438,522 | 478,061 | 345,049 | 275,739 | Upgrade
|
EBIT | 46,769 | 259,773 | 224,154 | 215,309 | 232,217 | 209,185 | Upgrade
|
EBIT Margin | 2.13% | 8.06% | 6.21% | 8.06% | 10.59% | 8.54% | Upgrade
|
Effective Tax Rate | - | 20.40% | 21.75% | 9.74% | - | 51.14% | Upgrade
|
Revenue as Reported | 2,197,410 | 3,221,458 | 3,610,990 | 2,670,938 | 2,193,684 | 2,450,759 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.