Ninh Binh Thermal Power Joint-Stock Company (HNX:NBP)
7,000.00
0.00 (0.00%)
At close: Nov 3, 2026
HNX:NBP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 372,101 | 359,378 | 1,160,603 | 942,381 | 931,889 | 843,758 | |
Revenue Growth | -22.39% | -69.03% | 23.16% | 1.13% | 10.45% | -18.72% |
Selling, General & Admin | 27,934 | 30,765 | 29,357 | 31,647 | 32,458 | 31,078 |
Other Operating Expenses | 321,761 | 323,379 | 1,140,735 | 897,543 | 869,821 | 780,815 |
Total Operating Expenses | 349,694 | 354,144 | 1,170,093 | 929,190 | 902,279 | 811,893 |
Operating Income | 22,407 | 5,234 | -9,490 | 13,191 | 29,610 | 31,865 |
Interest Expense | -499.78 | - | -2,503 | -2,352 | - | - |
Interest Income | 240.66 | 192.48 | 203.45 | 317 | 510.84 | 754.16 |
Net Interest Expense | -259.12 | 192.48 | -2,300 | -2,035 | 510.84 | 754.16 |
Other Non-Operating Income (Expenses) | 81.17 | 87 | -1,320 | 15.83 | 265.47 | 217.46 |
EBT Excluding Unusual Items | 22,229 | 5,513 | -13,110 | 11,172 | 30,387 | 32,837 |
Pretax Income | 22,230 | 5,513 | -13,110 | 11,172 | 30,387 | 32,837 |
Income Tax Expense | 4,217 | - | - | 2,533 | 6,123 | 6,607 |
Net Income | 18,012 | 5,513 | -13,110 | 8,639 | 24,264 | 26,230 |
Preferred Dividends & Other Adjustments | - | - | - | 2,206 | - | - |
Net Income to Common | 18,012 | 5,513 | -13,110 | 6,433 | 24,264 | 26,230 |
Net Income Growth | 1057.34% | - | - | -73.49% | -7.50% | -6.31% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | - | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | - | 13 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1400.03 | 428.53 | -1018.99 | 500.00 | - | 2038.77 |
EPS (Diluted) | 1400.03 | 428.53 | -1018.99 | 500.00 | - | 2038.77 |
EPS Growth | 1057.34% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,911 | -20,668 | 70,097 | -33,784 | -26,336 | 47,627 |
Free Cash Flow Per Share | 770.33 | -1606.43 | 5448.42 | -2625.96 | - | 3701.91 |
Dividend Per Share | - | - | - | - | - | 1500.000 |
Dividend Growth | - | - | - | - | - | - |
Profit Margin | 4.84% | 1.53% | -1.13% | 0.68% | 2.60% | 3.11% |
Free Cash Flow Margin | 2.66% | -5.75% | 6.04% | -3.58% | -2.83% | 5.64% |
EBITDA | 39,305 | 22,200 | 7,800 | 26,915 | 42,632 | 44,827 |
EBITDA Margin | 10.56% | 6.18% | 0.67% | 2.86% | 4.58% | 5.31% |
D&A For EBITDA | 16,898 | 16,966 | 17,290 | 13,725 | 13,022 | 12,962 |
EBIT | 22,407 | 5,234 | -9,490 | 13,191 | 29,610 | 31,865 |
EBIT Margin | 6.02% | 1.46% | -0.82% | 1.40% | 3.18% | 3.78% |
Effective Tax Rate | 18.97% | - | - | 22.67% | 20.15% | 20.12% |
Revenue as Reported | 372,101 | 359,378 | 1,160,603 | 942,381 | 931,889 | 843,758 |