Net Detergent JSC (HNX:NET)
Vietnam flag Vietnam · Delayed Price · Currency is VND
86,000
-900 (-1.04%)
At close: Feb 7, 2025

Net Detergent JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2020 - 2016
Revenue
1,652,6621,809,6531,529,9091,479,6451,470,114
Upgrade
Revenue Growth (YoY)
-8.68%18.28%3.40%0.65%27.03%
Upgrade
Cost of Revenue
1,225,7681,332,8501,259,0361,181,6481,125,628
Upgrade
Gross Profit
426,894476,803270,873297,997344,486
Upgrade
Selling, General & Admin
175,164282,337173,441175,222198,135
Upgrade
Operating Expenses
175,164282,337173,441175,222198,135
Upgrade
Operating Income
251,729194,46697,432122,775146,351
Upgrade
Interest Expense
-6,220-9,258-1,658-459.96-602.08
Upgrade
Interest & Investment Income
12,91718,0075,4584,6616,799
Upgrade
Currency Exchange Gain (Loss)
-518.84-124.67913.871,034724.45
Upgrade
Other Non Operating Income (Expenses)
398.721,831-429.052,956414.77
Upgrade
EBT Excluding Unusual Items
258,306204,921101,716130,965153,687
Upgrade
Pretax Income
258,306204,921101,716130,965153,687
Upgrade
Income Tax Expense
51,68126,48613,56117,60220,276
Upgrade
Net Income
206,624178,43588,155113,364133,411
Upgrade
Preferred Dividends & Other Adjustments
----8,005
Upgrade
Net Income to Common
206,624178,43588,155113,364125,406
Upgrade
Net Income Growth
15.80%102.41%-22.24%-15.03%64.45%
Upgrade
Shares Outstanding (Basic)
2222222222
Upgrade
Shares Outstanding (Diluted)
2222222222
Upgrade
EPS (Basic)
9224.977966.423935.785061.245598.90
Upgrade
EPS (Diluted)
9224.977966.423935.785061.245598.90
Upgrade
EPS Growth
15.80%102.41%-22.24%-9.60%72.23%
Upgrade
Free Cash Flow
214,847174,55445,579141,35360,472
Upgrade
Free Cash Flow Per Share
9592.107793.162034.946310.872699.83
Upgrade
Dividend Per Share
--3500.0005000.0006000.000
Upgrade
Dividend Growth
---30.00%-16.67%87.50%
Upgrade
Gross Margin
25.83%26.35%17.71%20.14%23.43%
Upgrade
Operating Margin
15.23%10.75%6.37%8.30%9.96%
Upgrade
Profit Margin
12.50%9.86%5.76%7.66%8.53%
Upgrade
Free Cash Flow Margin
13.00%9.65%2.98%9.55%4.11%
Upgrade
EBITDA
272,872215,671119,565144,309167,316
Upgrade
EBITDA Margin
16.51%11.92%7.82%9.75%11.38%
Upgrade
D&A For EBITDA
21,14321,20522,13221,53420,965
Upgrade
EBIT
251,729194,46697,432122,775146,351
Upgrade
EBIT Margin
15.23%10.75%6.37%8.30%9.96%
Upgrade
Effective Tax Rate
20.01%12.93%13.33%13.44%13.19%
Upgrade
Revenue as Reported
1,652,6621,809,6531,529,9091,479,6451,470,114
Upgrade
Advertising Expenses
----26,833
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.