HNX:NTH Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 21, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	610,316	594,113	594,113	502,295	392,115
Market Cap Growth	2.54%	-	18.28%	28.10%	-
Enterprise Value	582,716	594,381	608,212	548,785	510,769
PE Ratio	9.55	12.19	11.81	7.27	9.25
PS Ratio	4.75	5.52	5.13	3.74	3.73
PB Ratio	3.27	3.18	3.34	2.83	2.35
P/FCF Ratio	6.36	8.66	7.30	6.66	6.41
P/OCF Ratio	6.34	8.63	7.29	6.65	6.11
EV/Sales Ratio	4.53	5.52	5.25	4.09	4.86
EV/EBITDA Ratio	6.54	7.96	9.86	-	-
EV/EBIT Ratio	8.37	10.77	9.89	6.95	9.59
EV/FCF Ratio	6.07	8.67	7.48	7.27	8.35
Debt / Equity Ratio	-	-	0.18	0.28	0.45
Debt / EBITDA Ratio	-	-	0.51	-	-
Debt / FCF Ratio	-	-	0.38	0.66	1.24
Quick Ratio	4.10	2.13	0.84	0.93	0.82
Current Ratio	4.18	2.19	0.86	0.95	0.84
Asset Turnover	0.67	0.49	0.49	0.54	-
Return on Equity (ROE)	36.99%	28.15%	31.07%	40.15%	-
Return on Assets (ROA)	22.50%	15.73%	16.13%	19.67%	-
Return on Capital (ROIC)	23.80%	17.43%	17.61%	21.02%	-
Return on Capital Employed (ROCE)	37.30%	29.60%	34.60%	39.00%	24.60%
Earnings Yield	10.47%	8.63%	9.29%	13.75%	10.81%
FCF Yield	15.73%	11.54%	13.69%	15.02%	15.61%
Dividend Yield	7.96%	9.13%	9.73%	6.94%	-
Payout Ratio	101.42%	94.64%	68.64%	86.01%	76.24%
Buyback Yield / Dilution	-3.63%	-	-0.01%	5.00%	-
Total Shareholder Return	4.33%	9.13%	9.73%	11.95%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.