HNX: NTH Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	561,707	594,113	594,113	502,295	392,115
Market Cap Growth	0%	0%	18.28%	28.10%	-
Enterprise Value	561,975	594,381	608,212	548,785	510,769
PE Ratio	10.95	11.58	10.77	7.27	9.25
PS Ratio	5.22	5.52	5.13	3.74	3.73
PB Ratio	3.01	3.18	3.34	2.83	2.35
P/FCF Ratio	12.14	12.14	7.48	6.66	6.41
P/OCF Ratio	12.14	12.14	7.47	6.65	6.11
EV/Sales Ratio	5.22	5.52	5.25	4.09	4.86
EV/EBITDA Ratio	9.89	9.89	-	-	-
EV/EBIT Ratio	10.19	10.77	9.89	6.95	9.59
EV/FCF Ratio	12.15	12.15	7.65	7.27	8.35
Debt / Equity Ratio	-	-	0.18	0.28	0.45
Debt / FCF Ratio	-	-	0.39	0.66	1.24
Quick Ratio	2.13	2.13	0.84	0.93	0.82
Current Ratio	2.19	2.19	0.86	0.95	0.84
Asset Turnover	0.49	0.49	0.49	0.54	-
Return on Equity (ROE)	28.15%	28.15%	31.07%	40.15%	-
Return on Assets (ROA)	15.73%	15.73%	16.13%	19.67%	-
Return on Capital (ROIC)	17.43%	17.43%	17.61%	21.02%	-
Earnings Yield	9.13%	8.63%	9.29%	13.75%	10.81%
Earnings Yield	9.13%	8.63%	9.29%	13.75%	10.81%
FCF Yield	8.24%	8.24%	13.37%	15.02%	15.61%
Dividend Yield	8.65%	-	-	6.34%	-
Payout Ratio	56.32%	56.32%	65.21%	86.01%	76.24%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	5.00%	-
Total Shareholder Return	8.66%	0.00%	0.00%	11.34%	-

Source: S&P Capital IQ. Utility template. Financial Sources.