Tien Phong Plastic JSC (HNX:NTP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
61,500
+1,500 (2.50%)
At close: Apr 11, 2025

Tien Phong Plastic JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
5,656,5645,175,8635,685,1124,823,5254,486,111
Upgrade
Revenue Growth (YoY)
9.29%-8.96%17.86%7.52%-4.02%
Upgrade
Cost of Revenue
3,886,6153,619,6454,294,5343,682,6093,097,945
Upgrade
Gross Profit
1,769,9491,556,2181,390,5781,140,9151,388,166
Upgrade
Selling, General & Admin
860,051822,462774,746574,617797,787
Upgrade
Operating Expenses
860,051822,462774,746574,617797,787
Upgrade
Operating Income
909,898733,755615,832566,298590,379
Upgrade
Interest Expense
-48,946-90,108-78,639-41,404-66,756
Upgrade
Interest & Investment Income
89,70262,90055,38542,15918,378
Upgrade
Earnings From Equity Investments
22,78914,88324,38422,57417,859
Upgrade
Currency Exchange Gain (Loss)
-593.99-687.01-3,4511,2842,655
Upgrade
Other Non Operating Income (Expenses)
-84,399-61,461-49,032-39,876-39,096
Upgrade
Pretax Income
888,450659,282564,480551,035523,419
Upgrade
Income Tax Expense
152,79199,86884,94083,27576,230
Upgrade
Net Income
735,660559,415479,540467,760447,189
Upgrade
Preferred Dividends & Other Adjustments
71,25055,20945,58244,17448,174
Upgrade
Net Income to Common
664,409504,205433,958423,586399,015
Upgrade
Net Income Growth
31.50%16.66%2.52%4.60%9.33%
Upgrade
Shares Outstanding (Basic)
143143143143143
Upgrade
Shares Outstanding (Diluted)
143143143143143
Upgrade
EPS (Basic)
4661.463537.483044.612971.852799.45
Upgrade
EPS (Diluted)
4661.463537.483044.612971.852799.45
Upgrade
EPS Growth
31.77%16.19%2.45%6.16%-2.45%
Upgrade
Free Cash Flow
1,907,7601,045,723-223,255222,889806,388
Upgrade
Free Cash Flow Per Share
13384.767336.75-1566.341563.775657.54
Upgrade
Dividend Per Share
-2272.7271818.1822066.1162066.116
Upgrade
Dividend Growth
-25.00%-12.00%-50.00%
Upgrade
Gross Margin
31.29%30.07%24.46%23.65%30.94%
Upgrade
Operating Margin
16.09%14.18%10.83%11.74%13.16%
Upgrade
Profit Margin
11.75%9.74%7.63%8.78%8.89%
Upgrade
Free Cash Flow Margin
33.73%20.20%-3.93%4.62%17.97%
Upgrade
EBITDA
1,059,142892,723774,396719,421738,175
Upgrade
EBITDA Margin
18.72%17.25%13.62%14.92%16.46%
Upgrade
D&A For EBITDA
149,243158,968158,564153,123147,796
Upgrade
EBIT
909,898733,755615,832566,298590,379
Upgrade
EBIT Margin
16.09%14.18%10.83%11.74%13.16%
Upgrade
Effective Tax Rate
17.20%15.15%15.05%15.11%14.56%
Upgrade
Revenue as Reported
5,656,5645,175,8635,685,1124,823,5254,486,111
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.