Tien Phong Plastic JSC (HNX:NTP)
48,800
+600 (1.24%)
At close: Aug 12, 2026
Tien Phong Plastic JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 345,026 | 446,316 | 532,865 | 485,324 | 167,927 | 142,542 |
Short-Term Investments | 2,379,500 | 2,679,000 | 2,492,000 | 950,000 | 432,858 | 700,000 |
Cash & Short-Term Investments | 2,724,526 | 3,125,316 | 3,024,865 | 1,435,324 | 600,784 | 842,542 |
Cash Growth | -9.78% | 3.32% | 110.74% | 138.91% | -28.69% | 292.83% |
Accounts Receivable | 662,234 | 318,326 | 332,776 | 814,346 | 804,337 | 710,167 |
Other Receivables | 46,372 | 50,214 | 27,443 | 21,817 | 7,704 | 11,555 |
Receivables | 708,606 | 368,540 | 360,219 | 836,163 | 812,041 | 737,184 |
Inventory | 1,790,723 | 1,441,054 | 1,005,127 | 1,158,635 | 1,535,149 | 1,081,530 |
Prepaid Expenses | 44,049 | 47,232 | 12,467 | 16,899 | 12,681 | 5,135 |
Other Current Assets | 189,754 | 160,475 | 70,204 | 54,170 | 115,140 | 55,348 |
Total Current Assets | 5,457,658 | 5,142,617 | 4,472,882 | 3,501,191 | 3,075,797 | 2,721,738 |
Property, Plant & Equipment | 1,271,818 | 1,277,620 | 1,269,494 | 1,368,801 | 1,412,107 | 1,492,816 |
Long-Term Investments | 535,065 | 513,756 | 520,028 | 442,339 | 424,165 | 549,780 |
Other Intangible Assets | - | - | 7,105 | 7,105 | 7,319 | 7,605 |
Long-Term Accounts Receivable | 8,272 | 8,272 | - | - | - | - |
Long-Term Deferred Tax Assets | 424.05 | 564.75 | 806.04 | 1,024 | 1,262 | 1,549 |
Other Long-Term Assets | 101,667 | 104,831 | 144,555 | 133,240 | 143,187 | 124,710 |
Total Assets | 7,374,904 | 7,047,661 | 6,414,872 | 5,453,699 | 5,063,837 | 4,898,198 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 465,774 | 276,190 | 318,883 | 318,257 | 318,478 | 232,933 |
Accrued Expenses | 339,010 | 219,991 | 197,766 | 247,829 | 133,418 | 209,912 |
Short-Term Debt | 2,051,885 | 1,164,868 | 1,481,766 | 1,702,740 | 1,687,926 | 1,575,225 |
Current Portion of Long-Term Debt | - | - | - | - | 11,384 | 18,737 |
Current Income Taxes Payable | 98,951 | 183,929 | 47,433 | 29,613 | 11,607 | 20,690 |
Other Current Liabilities | 63,212 | 970,883 | 702,650 | 39,760 | 70,206 | 116,004 |
Total Current Liabilities | 3,018,833 | 2,815,860 | 2,748,497 | 2,338,200 | 2,233,020 | 2,173,500 |
Long-Term Debt | - | - | - | - | - | 16,721 |
Total Liabilities | 3,018,833 | 2,815,860 | 2,748,497 | 2,338,200 | 2,233,020 | 2,190,220 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 2,052,452 | 1,710,382 | 1,425,323 | 1,295,753 | 1,295,753 | 1,177,962 |
Retained Earnings | 2,303,620 | 2,521,419 | 2,241,051 | 1,819,746 | 1,535,064 | 1,530,016 |
Shareholders' Equity | 4,356,072 | 4,231,801 | 3,666,374 | 3,115,499 | 2,830,817 | 2,707,978 |
Total Liabilities & Equity | 7,374,904 | 7,047,661 | 6,414,872 | 5,453,699 | 5,063,837 | 4,898,198 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 2,051,885 | 1,164,868 | 1,481,766 | 1,702,740 | 1,699,310 | 1,610,682 |
Net Cash (Debt) | 672,641 | 1,960,448 | 1,543,099 | -267,416 | -1,098,525 | -768,140 |
Net Cash Growth | -43.60% | 27.05% | - | - | - | - |
Net Cash Per Share | 3277.24 | 9551.71 | 7518.30 | -1302.90 | -5352.20 | -3742.51 |
Filing Date Shares Outstanding | 205.25 | 205.25 | 205.25 | 205.25 | 205.25 | 205.25 |
Total Common Shares Outstanding | 205.25 | 205.25 | 205.25 | 205.25 | 205.25 | 205.25 |
Working Capital | 2,438,825 | 2,326,756 | 1,724,385 | 1,162,991 | 842,777 | 548,238 |
Book Value Per Share | 21223.74 | 20618.20 | 17863.27 | 15179.24 | 13792.23 | 13193.68 |
Tangible Book Value | 4,356,072 | 4,231,801 | 3,659,269 | 3,108,394 | 2,823,498 | 2,700,373 |
Tangible Book Value Per Share | 21223.74 | 20618.20 | 17828.66 | 15144.63 | 13756.56 | 13156.63 |
Buildings | 1,739,857 | 1,739,688 | 1,731,801 | 1,710,994 | 1,686,383 | 1,645,920 |
Machinery | 1,618,954 | 1,560,017 | 1,454,487 | 1,405,061 | 1,375,932 | 1,321,058 |
Construction In Progress | 46,709 | 40,568 | 11,119 | 47,357 | 8,680 | 36,507 |