Tien Phong Plastic JSC (HNX:NTP)

Patterson Companies Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	11,151,726	9,122,066	5,118,226	4,146,411	7,067,771	4,240,663
Market Cap Growth	51.15%	78.23%	23.44%	-41.33%	66.67%	33.75%
Enterprise Value	9,959,060	8,540,273	4,921,460	5,305,728	8,032,694	5,123,673
Last Close Price	65200.00	51403.20	28351.62	21738.87	34682.09	19717.91
PE Ratio	13.13	13.73	10.15	9.56	16.69	10.63
PS Ratio	1.77	1.61	0.99	0.73	1.47	0.95
PB Ratio	2.96	2.49	1.64	1.47	2.61	1.64
P/TBV Ratio	2.96	2.49	1.65	1.47	2.62	1.69
P/FCF Ratio	34.21	4.78	4.89	-	31.71	5.26
P/OCF Ratio	24.72	4.60	4.52	-	22.43	4.59
EV/Sales Ratio	1.58	1.51	0.95	0.93	1.67	1.14
EV/EBITDA Ratio	7.83	8.06	5.51	6.85	11.17	6.94
EV/EBIT Ratio	8.88	9.39	6.71	8.62	14.19	8.68
EV/FCF Ratio	30.55	4.48	4.71	-	36.04	6.35
Debt / Equity Ratio	0.48	0.40	0.55	0.60	0.60	0.37
Debt / EBITDA Ratio	1.50	1.40	1.91	2.19	2.24	1.28
Debt / FCF Ratio	5.61	0.78	1.63	-	7.23	1.17
Asset Turnover	1.02	0.95	0.98	1.14	1.10	1.06
Inventory Turnover	4.07	3.59	2.69	3.28	4.27	3.61
Quick Ratio	1.18	1.23	0.97	0.63	0.72	0.77
Current Ratio	1.63	1.63	1.50	1.38	1.25	1.32
Return on Equity (ROE)	26.13%	21.70%	18.82%	17.32%	17.66%	17.34%
Return on Assets (ROA)	10.90%	9.58%	8.72%	7.73%	8.05%	8.74%
Return on Capital (ROIC)	13.64%	11.41%	9.81%	8.70%	9.01%	9.72%
Return on Capital Employed (ROCE)	28.40%	24.80%	23.60%	21.80%	20.80%	22.50%
Earnings Yield	7.62%	8.06%	10.93%	11.56%	6.62%	10.54%
FCF Yield	2.92%	20.91%	20.43%	-5.38%	3.15%	19.02%
Dividend Yield	3.19%	4.05%	6.68%	6.97%	4.96%	8.73%
Payout Ratio	38.70%	17.61%	46.33%	65.10%	62.96%	83.41%
Total Shareholder Return	3.19%	4.05%	6.68%	6.97%	4.96%	8.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.