One Technologies Corporation (HNX:ONE)
Vietnam · Delayed Price · Currency is VND 9,900.00
+400.00 (4.21%)
At close: Oct 29, 2026
One Technologies Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,054,583 | 482,374 | 580,761 | 524,026 | 725,509 | 705,444 | |
Revenue Growth | 64.07% | -16.94% | 10.83% | -27.77% | 2.84% | 11.12% |
Cost of Revenue | 1,010,247 | 439,512 | 544,446 | 491,222 | 682,346 | 665,623 |
Gross Profit | 44,336 | 42,862 | 36,315 | 32,805 | 43,163 | 39,821 |
Selling, General & Admin | 18,204 | 31,173 | 26,807 | 24,673 | 32,892 | 26,279 |
Operating Expenses | 18,204 | 31,173 | 26,807 | 24,673 | 32,892 | 26,279 |
Operating Income | 26,132 | 11,689 | 9,508 | 8,132 | 10,270 | 13,542 |
Interest Expense | -6,371 | -2,083 | -4,322 | -4,354 | -5,431 | -6,469 |
Interest & Investment Income | 2,244 | 199.07 | 22.29 | 62.55 | 1,138 | 466.05 |
Currency Exchange Gain (Loss) | 305.25 | 305.25 | -3,395 | -887.86 | - | - |
Other Non Operating Income (Expenses) | -2,221 | -3,782 | -92.17 | -243.02 | 2,091 | 391.28 |
EBT Excluding Unusual Items | 20,090 | 6,329 | 1,722 | 2,710 | 8,068 | 7,930 |
Gain (Loss) on Sale of Assets | -25.11 | -25.11 | - | - | - | - |
Pretax Income | 20,065 | 6,304 | 1,722 | 2,710 | 8,068 | 7,930 |
Income Tax Expense | 5,229 | 2,938 | 443.72 | 907.5 | 1,614 | 1,855 |
Net Income | 14,836 | 3,366 | 1,278 | 1,802 | 6,454 | 6,075 |
Preferred Dividends & Other Adjustments | 336.62 | 336.62 | 127.83 | 90.12 | - | - |
Net Income to Common | 14,499 | 3,030 | 1,150 | 1,712 | 6,454 | 6,075 |
Net Income Growth | 43.22% | 163.33% | -32.81% | -73.47% | 6.24% | -1.57% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.02% | - | - | -0.81% | -0.05% | -0.02% |
EPS (Basic) | 1836.52 | 383.80 | 145.75 | 216.91 | 811.00 | 763.00 |
EPS (Diluted) | 1836.52 | 383.80 | 145.75 | 216.91 | 811.00 | 763.00 |
EPS Growth | 43.19% | 163.33% | -32.81% | -73.25% | 6.29% | -1.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -137,542 | 16,734 | -7,457 | 18,957 | - | 28,131 |
Free Cash Flow Per Share | -17421.24 | 2119.98 | -944.62 | 2401.58 | - | 3533.10 |
Gross Margin | 4.20% | 8.89% | 6.25% | 6.26% | 5.95% | 5.64% |
Operating Margin | 2.48% | 2.42% | 1.64% | 1.55% | 1.42% | 1.92% |
Profit Margin | 1.38% | 0.63% | 0.20% | 0.33% | 0.89% | 0.86% |
Free Cash Flow Margin | -13.04% | 3.47% | -1.28% | 3.62% | - | 3.99% |
EBITDA | 28,173 | 13,775 | 11,701 | 10,322 | 12,443 | 15,710 |
EBITDA Margin | 2.67% | 2.86% | 2.02% | 1.97% | 1.71% | 2.23% |
D&A For EBITDA | 2,041 | 2,086 | 2,192 | 2,190 | 2,173 | 2,168 |
EBIT | 26,132 | 11,689 | 9,508 | 8,132 | 10,270 | 13,542 |
EBIT Margin | 2.48% | 2.42% | 1.64% | 1.55% | 1.42% | 1.92% |
Effective Tax Rate | 26.06% | 46.60% | 25.77% | 33.49% | 20.00% | 23.39% |
Revenue as Reported | 1,054,583 | 482,374 | 580,761 | 524,026 | 725,509 | 705,444 |