PetroVietnam Packaging JSC (HNX: PBP)
Vietnam
· Delayed Price · Currency is VND 12,500
0.00 (0.00%)
At close: Feb 4, 2025
HNX:PBP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 370,256 | 359,733 | 355,551 | 329,974 | 278,402 | Upgrade
|
| Other Revenue | -25.61 | - | - | - | - | Upgrade
|
| Revenue | 370,230 | 359,733 | 355,551 | 329,974 | 278,402 | Upgrade
|
| Revenue Growth (YoY) | 2.92% | 1.18% | 7.75% | 18.52% | 24.43% | Upgrade
|
| Cost of Revenue | 339,743 | 328,665 | 329,423 | 300,242 | 248,137 | Upgrade
|
| Gross Profit | 30,487 | 31,068 | 26,128 | 29,732 | 30,265 | Upgrade
|
| Selling, General & Admin | 21,004 | 22,546 | 17,784 | 21,626 | 21,458 | Upgrade
|
| Operating Expenses | 21,004 | 22,546 | 17,784 | 21,626 | 21,458 | Upgrade
|
| Operating Income | 9,483 | 8,522 | 8,344 | 8,107 | 8,807 | Upgrade
|
| Interest Expense | -375.05 | -272.63 | -418.17 | -599.01 | -1,491 | Upgrade
|
| Interest & Investment Income | 1,588 | 1,915 | 705.03 | 28.93 | 35.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -227.1 | 7.25 | -13.48 | -7.79 | -474.78 | Upgrade
|
| Pretax Income | 10,469 | 10,172 | 8,617 | 7,529 | 6,877 | Upgrade
|
| Income Tax Expense | 2,330 | 2,151 | 1,865 | 1,728 | 1,309 | Upgrade
|
| Net Income | 8,139 | 8,020 | 6,752 | 5,800 | 5,568 | Upgrade
|
| Net Income to Common | 8,139 | 8,020 | 6,752 | 5,800 | 5,568 | Upgrade
|
| Net Income Growth | 1.48% | 18.78% | 16.41% | 4.17% | 4.21% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 6 | 5 | 5 | - | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 6 | 5 | 5 | - | Upgrade
|
| Shares Change (YoY) | -20.00% | 25.00% | -0.01% | - | - | Upgrade
|
| EPS (Basic) | 1696.00 | 1337.00 | 1407.00 | 1208.55 | - | Upgrade
|
| EPS (Diluted) | 1696.00 | 1337.00 | 1407.00 | 1208.55 | - | Upgrade
|
| EPS Growth | 26.85% | -4.98% | 16.42% | - | - | Upgrade
|
| Free Cash Flow | -6,440 | -6,493 | 49,450 | 22,403 | 18,378 | Upgrade
|
| Free Cash Flow Per Share | -1341.94 | -1082.32 | 10304.33 | 4667.73 | - | Upgrade
|
| Dividend Per Share | - | 900.000 | 850.000 | 850.000 | - | Upgrade
|
| Dividend Growth | - | 5.88% | 0% | - | - | Upgrade
|
| Gross Margin | 8.23% | 8.64% | 7.35% | 9.01% | 10.87% | Upgrade
|
| Operating Margin | 2.56% | 2.37% | 2.35% | 2.46% | 3.16% | Upgrade
|
| Profit Margin | 2.20% | 2.23% | 1.90% | 1.76% | 2.00% | Upgrade
|
| Free Cash Flow Margin | -1.74% | -1.80% | 13.91% | 6.79% | 6.60% | Upgrade
|
| EBITDA | 15,806 | 14,268 | 15,828 | 17,736 | 19,227 | Upgrade
|
| EBITDA Margin | 4.27% | 3.97% | 4.45% | 5.38% | 6.91% | Upgrade
|
| D&A For EBITDA | 6,322 | 5,746 | 7,484 | 9,630 | 10,419 | Upgrade
|
| EBIT | 9,483 | 8,522 | 8,344 | 8,107 | 8,807 | Upgrade
|
| EBIT Margin | 2.56% | 2.37% | 2.35% | 2.46% | 3.16% | Upgrade
|
| Effective Tax Rate | 22.25% | 21.15% | 21.65% | 22.96% | 19.03% | Upgrade
|
| Revenue as Reported | 370,230 | 359,733 | 355,551 | 329,974 | 278,402 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.