PetroVietnam Packaging JSC (HNX:PBP)

Model N Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	62,394	62,394	54,714	58,554	70,553	38,396
Market Cap Growth	-	14.04%	-6.56%	-17.01%	83.75%	31.15%
Enterprise Value	46,969	66,282	-14,616	-7,722	76,219	64,045
Last Close Price	13000.00	13000.00	10651.09	10623.44	12356.28	6181.11
PE Ratio	8.48	9.58	9.27	8.67	12.16	6.90
PS Ratio	0.13	0.17	0.15	0.17	0.21	0.14
PB Ratio	0.88	0.91	0.82	0.90	1.12	0.62
P/TBV Ratio	0.88	0.91	0.82	0.90	1.12	0.62
P/FCF Ratio	2.80	-	-	1.18	3.15	2.09
P/OCF Ratio	2.51	-	-	1.13	2.98	2.03
EV/Sales Ratio	0.10	0.18	-	-	0.23	0.23
EV/EBITDA Ratio	2.52	4.19	-	-	4.30	3.33
EV/EBIT Ratio	4.23	6.99	-	-	9.40	7.27
EV/FCF Ratio	2.11	-	-	-	3.40	3.49
Debt / Equity Ratio	0.15	0.18	0.06	0.06	0.09	0.15
Debt / EBITDA Ratio	0.57	0.78	0.29	0.23	0.33	0.48
Debt / FCF Ratio	0.48	-	-	0.07	0.27	0.51
Asset Turnover	4.11	2.67	2.73	2.95	3.21	2.30
Inventory Turnover	13.88	7.83	9.93	8.70	7.45	5.23
Quick Ratio	0.80	0.61	1.02	0.85	0.56	0.24
Current Ratio	1.91	1.41	1.57	1.38	1.63	1.45
Return on Equity (ROE)	12.87%	11.99%	12.17%	10.55%	9.23%	8.98%
Return on Assets (ROA)	5.99%	4.27%	4.04%	4.33%	4.93%	4.54%
Return on Capital (ROIC)	9.03%	7.78%	7.63%	7.58%	7.19%	6.81%
Return on Capital Employed (ROCE)	14.10%	12.20%	12.20%	12.70%	12.30%	13.00%
Earnings Yield	11.79%	13.05%	14.66%	11.53%	8.22%	14.50%
FCF Yield	35.76%	-12.22%	-11.87%	84.45%	31.75%	47.87%
Dividend Yield	6.92%	-	8.45%	8.00%	6.88%	-
Payout Ratio	48.07%	53.07%	50.87%	60.42%	66.20%	68.96%
Buyback Yield / Dilution	0.00%	-	-0.01%	0.01%	-	-
Total Shareholder Return	6.87%	-	8.44%	8.01%	6.88%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.