Petrolimex Installation No.III JSC (HNX:PEN)
Vietnam · Delayed Price · Currency is VND 10,500
-100 (-0.94%)
At close: Jun 2, 2026
HNX:PEN Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 422,710 | 388,359 | 268,460 | 133,985 | 287,331 | 353,472 | |
Revenue Growth | 55.96% | 44.66% | 100.37% | -53.37% | -18.71% | 48.88% |
Cost of Revenue | 394,998 | 361,377 | 246,842 | 126,442 | 276,900 | 323,190 |
Gross Profit | 27,712 | 26,981 | 21,618 | 7,543 | 10,431 | 30,282 |
Selling, General & Admin | 20,454 | 18,654 | 21,050 | 16,111 | 26,013 | 16,225 |
Operating Expenses | 20,454 | 18,654 | 21,050 | 16,111 | 26,013 | 16,225 |
Operating Income | 7,257 | 8,328 | 567.61 | -8,568 | -15,582 | 14,057 |
Interest Expense | -11,310 | -8,697 | -5,131 | -7,140 | -9,091 | -9,561 |
Interest & Investment Income | 168.24 | 686.35 | 408.73 | 515.42 | 86,233 | 382.34 |
Currency Exchange Gain (Loss) | 11.6 | 49.42 | 63.02 | -51.97 | - | - |
Other Non Operating Income (Expenses) | -354.68 | 661.59 | 1,174 | -490.13 | -53,454 | -718.45 |
EBT Excluding Unusual Items | -4,228 | 1,028 | -2,918 | -15,735 | 8,106 | 4,160 |
Gain (Loss) on Sale of Investments | 990.1 | 723.1 | 3,934 | 1,057 | - | - |
Gain (Loss) on Sale of Assets | 46.36 | - | - | 1.8 | - | - |
Pretax Income | -3,191 | 1,751 | 1,016 | -14,677 | 8,106 | 4,160 |
Income Tax Expense | - | - | 5.41 | 774.12 | 1,656 | 1,021 |
Net Income | -3,191 | 1,751 | 1,010 | -15,451 | 6,450 | 3,139 |
Net Income to Common | -3,191 | 1,751 | 1,010 | -15,451 | 6,450 | 3,139 |
Net Income Growth | - | 73.28% | - | - | 105.45% | -54.25% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 6 |
Shares Change | -0.15% | - | - | 0.00% | -10.01% | 11.10% |
EPS (Basic) | -638.69 | 350.17 | 202.09 | -3090.16 | 1290.00 | 565.00 |
EPS (Diluted) | -638.69 | 350.17 | 202.09 | -3090.16 | 1290.00 | 565.00 |
EPS Growth | - | 73.28% | - | - | 128.32% | -58.82% |
Free Cash Flow | -24,259 | -59,079 | -22,366 | 32,578 | 22,113 | -10,743 |
Free Cash Flow Per Share | -4855.24 | -11815.85 | -4473.26 | 6515.59 | 4422.83 | -1933.43 |
Gross Margin | 6.56% | 6.95% | 8.05% | 5.63% | 3.63% | 8.57% |
Operating Margin | 1.72% | 2.14% | 0.21% | -6.40% | -5.42% | 3.98% |
Profit Margin | -0.76% | 0.45% | 0.38% | -11.53% | 2.25% | 0.89% |
Free Cash Flow Margin | -5.74% | -15.21% | -8.33% | 24.32% | 7.70% | -3.04% |
EBITDA | 8,928 | 11,424 | 3,856 | -4,565 | -8,606 | 20,928 |
EBITDA Margin | 2.11% | 2.94% | 1.44% | -3.41% | -3.00% | 5.92% |
D&A For EBITDA | 1,670 | 3,096 | 3,289 | 4,003 | 6,977 | 6,871 |
EBIT | 7,257 | 8,328 | 567.61 | -8,568 | -15,582 | 14,057 |
EBIT Margin | 1.72% | 2.14% | 0.21% | -6.40% | -5.42% | 3.98% |
Effective Tax Rate | - | - | 0.53% | - | 20.43% | 24.54% |
Revenue as Reported | 422,710 | 388,359 | 268,460 | 133,985 | 287,331 | 353,472 |