PGT Holdings JSC (HNX:PGT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
8,900.00
+700.00 (8.54%)
At close: Oct 1, 2025

PGT Holdings JSC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
10,4094,69311,154-2,3451,237-11,415
Upgrade
Depreciation & Amortization
-415.55-415.55-75.2724.64-516.695.63
Upgrade
Loss (Gain) From Sale of Assets
-5,454-5,241-11,949-9,944-312.05-1,116
Upgrade
Other Operating Activities
4,918-1,685351.191,854-10,5604,115
Upgrade
Change in Accounts Receivable
-13,701-6,9831,0382,0828,0522,065
Upgrade
Change in Inventory
-156.87-156.87133.6-189.34--
Upgrade
Change in Accounts Payable
1,4575,0748,0308,0364,715442.41
Upgrade
Change in Other Net Operating Assets
8.79-255.371,318-276.19-1,011177.08
Upgrade
Operating Cash Flow
-2,935-4,97010,000-757.861,605-5,725
Upgrade
Capital Expenditures
-63.63-63.63-54.61-14.53--
Upgrade
Sale of Property, Plant & Equipment
496.11496.11--612.12-
Upgrade
Investment in Securities
--1,681--28,336-
Upgrade
Other Investing Activities
1,5464,11111,949343.54312.05413.39
Upgrade
Investing Cash Flow
2,0284,5947,004329.02-13,7311,603
Upgrade
Short-Term Debt Issued
-----1,700
Upgrade
Total Debt Issued
-----1,700
Upgrade
Short-Term Debt Repaid
---11,437--15,441-1,700
Upgrade
Total Debt Repaid
---11,437--15,441-1,700
Upgrade
Net Debt Issued (Repaid)
---11,437--15,441-
Upgrade
Issuance of Common Stock
1,200--2,30022,049-
Upgrade
Other Financing Activities
-30.05---531.43-
Upgrade
Financing Cash Flow
1,170--11,4372,3007,139-
Upgrade
Foreign Exchange Rate Adjustments
78.94-----
Upgrade
Net Cash Flow
342.01-376.565,5671,871-4,987-4,122
Upgrade
Free Cash Flow
-2,999-5,0349,946-772.391,605-5,725
Upgrade
Free Cash Flow Margin
-6.17%-13.90%43.67%-4.43%192.59%-1762.22%
Upgrade
Free Cash Flow Per Share
-320.30-544.681076.17-83.65--646.54
Upgrade
Cash Interest Paid
--360.6---
Upgrade
Cash Income Tax Paid
457.69457.69-21.3--
Upgrade
Levered Free Cash Flow
-14,623-8,216-5,639-2,576-6,26915,946
Upgrade
Unlevered Free Cash Flow
-14,445-8,216-5,414-2,234-5,95816,325
Upgrade
Change in Working Capital
-12,392-2,32110,5209,65211,7562,685
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.