Hanoi Battery JSC (HNX:PHN)
Vietnam · Delayed Price · Currency is VND 52,200
-5,800 (-10.00%)
At close: Aug 14, 2026
Hanoi Battery JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 457,422 | 414,732 | 447,856 | 423,857 | 364,295 | 346,348 | |
Revenue Growth | 7.47% | -7.40% | 5.66% | 16.35% | 5.18% | 4.92% |
Cost of Revenue | 369,017 | 328,577 | 336,870 | 322,851 | 292,655 | 258,577 |
Gross Profit | 88,405 | 86,155 | 110,985 | 101,006 | 71,640 | 87,771 |
Selling, General & Admin | 39,875 | 37,090 | 34,659 | 30,373 | 25,988 | 28,367 |
Operating Expenses | 39,875 | 37,090 | 34,659 | 30,373 | 25,988 | 28,367 |
Operating Income | 48,530 | 49,066 | 76,326 | 70,634 | 45,652 | 59,404 |
Interest Expense | -7,756 | -7,635 | -8,290 | -7,075 | -272.8 | -401.58 |
Interest & Investment Income | 1,379 | 1,854 | 2,342 | 2,382 | 223.89 | 1,016 |
Currency Exchange Gain (Loss) | -1,154 | -1,154 | -839.44 | -552.47 | - | - |
Other Non Operating Income (Expenses) | 2,301 | 2,274 | 3,610 | -1,446 | -7,492 | -10,566 |
EBT Excluding Unusual Items | 43,301 | 44,405 | 73,149 | 63,943 | 38,110 | 49,453 |
Gain (Loss) on Sale of Assets | - | - | 36.36 | - | - | - |
Pretax Income | 43,301 | 44,405 | 73,186 | 63,943 | 38,110 | 49,453 |
Income Tax Expense | 9,122 | 9,313 | 14,927 | 12,903 | 7,691 | 10,066 |
Net Income | 34,179 | 35,093 | 58,258 | 51,040 | 30,420 | 39,386 |
Net Income to Common | 34,179 | 35,093 | 58,258 | 51,040 | 30,420 | 39,386 |
Net Income Growth | -22.54% | -39.76% | 14.14% | 67.78% | -22.77% | 88.57% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | 0.01% | -0.01% | -0.02% |
EPS (Basic) | 4711.84 | 4837.75 | 8031.32 | 7036.15 | 4194.00 | 5430.00 |
EPS (Diluted) | 4711.84 | 4837.75 | 8031.32 | 7036.15 | 4194.00 | 5430.00 |
EPS Growth | -22.54% | -39.76% | 14.14% | 67.77% | -22.76% | 88.61% |
Free Cash Flow | 35,856 | -2,977 | 51,783 | 42,863 | 4,132 | 45,375 |
Free Cash Flow Per Share | 4943.03 | -410.45 | 7138.68 | 5908.99 | 569.64 | 6255.60 |
Dividend Per Share | 2000.000 | 4000.000 | 4000.000 | 5000.000 | - | - |
Dividend Growth | -66.67% | 0% | -20.00% | - | - | - |
Gross Margin | 19.33% | 20.77% | 24.78% | 23.83% | 19.66% | 25.34% |
Operating Margin | 10.61% | 11.83% | 17.04% | 16.66% | 12.53% | 17.15% |
Profit Margin | 7.47% | 8.46% | 13.01% | 12.04% | 8.35% | 11.37% |
Free Cash Flow Margin | 7.84% | -0.72% | 11.56% | 10.11% | 1.13% | 13.10% |
EBITDA | 51,611 | 52,297 | 80,379 | 74,826 | - | - |
EBITDA Margin | 11.28% | 12.61% | 17.95% | 17.65% | - | - |
D&A For EBITDA | 3,080 | 3,231 | 4,052 | 4,192 | - | - |
EBIT | 48,530 | 49,066 | 76,326 | 70,634 | 45,652 | 59,404 |
EBIT Margin | 10.61% | 11.83% | 17.04% | 16.66% | 12.53% | 17.15% |
Effective Tax Rate | 21.07% | 20.97% | 20.40% | 20.18% | 20.18% | 20.36% |
Revenue as Reported | 457,422 | 414,732 | 447,856 | 423,857 | 364,295 | 346,348 |