PC3 - Investment JSC (HNX:PIC)

PC3 - Investment JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 30, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	756,816	656,796	493,430	500,098	400,079	300,059
Market Cap Growth	35.29%	33.11%	-1.33%	25.00%	33.33%	-14.29%
Enterprise Value	757,700	674,968	529,601	572,578	522,005	470,940
PE Ratio	23.85	22.88	15.05	11.66	12.08	15.33
PS Ratio	5.93	5.63	3.58	3.35	3.14	2.96
PB Ratio	1.96	1.78	1.37	1.41	1.08	0.85
P/FCF Ratio	21.61	16.19	7.27	6.51	6.30	7.49
P/OCF Ratio	11.95	10.08	7.10	6.34	5.73	7.37
EV/Sales Ratio	5.94	5.78	3.84	3.83	4.10	4.64
EV/EBITDA Ratio	9.13	9.16	6.12	6.11	6.14	7.23
EV/EBIT Ratio	16.67	18.50	11.06	10.56	11.17	11.87
EV/FCF Ratio	21.64	16.64	7.80	7.46	8.21	11.76
Debt / Equity Ratio	0.08	0.11	0.14	0.30	0.40	0.49
Debt / EBITDA Ratio	0.36	0.54	0.58	1.13	1.72	2.68
Debt / FCF Ratio	0.86	0.99	0.74	1.38	2.31	4.37
Quick Ratio	3.83	2.51	1.62	1.75	2.96	1.62
Current Ratio	5.06	3.34	1.78	1.93	3.40	1.90
Asset Turnover	-	0.27	0.29	0.29	0.24	0.18
Return on Equity (ROE)	10.25%	8.83%	10.69%	11.83%	9.14%	5.53%
Return on Assets (ROA)	-	5.18%	6.26%	6.49%	5.40%	4.48%
Return on Capital (ROIC)	6.88%	5.57%	6.88%	6.93%	5.58%	4.61%
Return on Capital Employed (ROCE)	10.90%	8.90%	11.70%	11.80%	9.10%	7.70%
Earnings Yield	4.19%	4.90%	7.73%	8.57%	8.28%	6.52%
Earnings Yield	4.19%	4.90%	7.73%	8.57%	8.28%	6.52%
FCF Yield	4.63%	6.18%	13.76%	15.35%	15.88%	13.35%
Dividend Yield	4.69%	-	6.88%	-	8.12%	7.07%
Payout Ratio	43.39%	102.67%	95.08%	64.68%	49.73%	84.03%
Buyback Yield / Dilution	0.02%	-	15.25%	-18.02%	0.01%	-5.37%
Total Shareholder Return	4.18%	-	22.13%	-18.02%	8.13%	1.71%

Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.