HNX:PMC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,180,570	1,541,741	970,588	803,535	793,269	611,284
Market Cap Growth	3.27%	58.85%	20.79%	1.29%	29.77%	13.91%
Enterprise Value	1,139,687	1,509,383	739,173	475,122	508,725	375,105
Last Close Price	126500.00	163425.02	93249.10	68462.27	56268.28	41772.63
PE Ratio	19.65	25.66	16.59	13.17	13.03	12.93
PS Ratio	2.16	2.82	1.95	1.66	1.68	1.48
PB Ratio	4.90	6.40	3.35	2.34	1.85	1.57
P/TBV Ratio	4.94	6.46	3.38	2.36	1.87	1.58
P/FCF Ratio	-	-	24.74	9.27	25.04	10.38
P/OCF Ratio	57.01	74.45	17.98	8.49	21.44	9.73
EV/Sales Ratio	2.09	2.76	1.48	0.98	1.08	0.91
EV/EBITDA Ratio	10.38	13.75	7.25	4.93	4.92	4.33
EV/EBIT Ratio	11.64	15.42	8.17	5.63	5.61	5.17
EV/FCF Ratio	-19.34	-	18.84	5.48	16.06	6.37
Debt / Equity Ratio	0.00	0.00	-	-	-	-
Debt / EBITDA Ratio	0.00	0.00	-	-	-	-
Net Debt / Equity Ratio	-0.17	-0.17	-0.69	-0.76	-0.69	-0.70
Net Debt / EBITDA Ratio	-0.37	-0.37	-1.97	-2.72	-2.84	-3.14
Net Debt / FCF Ratio	0.69	0.69	-5.13	-3.03	-9.27	-4.61
Asset Turnover	1.52	1.52	1.24	1.05	1.00	0.94
Inventory Turnover	3.70	3.70	4.50	3.67	3.25	3.32
Quick Ratio	0.72	0.72	2.85	3.67	5.01	5.00
Current Ratio	2.10	2.10	3.89	4.56	6.65	6.21
Return on Equity (ROE)	31.03%	31.03%	25.33%	21.68%	20.43%	17.20%
Return on Assets (ROA)	16.97%	16.97%	14.10%	11.46%	12.00%	10.30%
Return on Invested Capital (ROIC)	38.68%	54.20%	85.30%	62.68%	57.62%	45.36%
Return on Capital Employed (ROCE)	40.60%	40.60%	31.20%	24.60%	21.20%	18.70%
Earnings Yield	5.09%	5.34%	8.26%	10.40%	10.52%	10.59%
FCF Yield	-4.99%	-3.82%	4.04%	10.79%	3.99%	9.63%
Dividend Yield	1.90%	-	2.57%	27.90%	5.33%	5.75%
Payout Ratio	131.78%	131.78%	137.95%	164.60%	27.30%	33.44%
Total Shareholder Return	1.90%	-	2.57%	27.90%	5.33%	5.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.