Post and Telecommunication Equipment JSC (HNX: POT)
Vietnam
· Delayed Price · Currency is VND 15,700
+400 (2.61%)
At close: Jan 24, 2025
HNX: POT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,617,938 | 1,617,938 | 1,157,523 | 1,482,245 | 1,124,992 | 1,080,098 | Upgrade
|
| Revenue Growth (YoY) | 39.78% | 39.78% | -21.91% | 31.76% | 4.16% | -10.00% | Upgrade
|
| Cost of Revenue | 1,483,594 | 1,483,594 | 1,045,565 | 1,318,031 | 981,590 | 931,938 | Upgrade
|
| Gross Profit | 134,344 | 134,344 | 111,959 | 164,214 | 143,402 | 148,160 | Upgrade
|
| Selling, General & Admin | 89,153 | 89,153 | 55,538 | 97,716 | 95,597 | 92,529 | Upgrade
|
| Operating Expenses | 89,153 | 89,153 | 55,538 | 97,716 | 95,597 | 92,529 | Upgrade
|
| Operating Income | 45,191 | 45,191 | 56,420 | 66,498 | 47,805 | 55,631 | Upgrade
|
| Interest Expense | -38,479 | -38,479 | -52,031 | -41,704 | -32,899 | -36,930 | Upgrade
|
| Interest & Investment Income | 1,238 | 1,238 | 53.13 | 1,506 | 2,059 | 1,335 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,859 | 1,859 | 5,725 | -4,292 | 1,460 | 2,043 | Upgrade
|
| Pretax Income | 9,808 | 9,808 | 10,168 | 22,008 | 18,424 | 22,079 | Upgrade
|
| Income Tax Expense | 5,775 | 5,775 | 7,635 | 6,806 | 5,169 | 4,440 | Upgrade
|
| Net Income | 4,034 | 4,034 | 2,533 | 15,202 | 13,255 | 17,639 | Upgrade
|
| Net Income to Common | 4,034 | 4,034 | 2,533 | 15,202 | 13,255 | 17,639 | Upgrade
|
| Net Income Growth | 59.24% | 59.24% | -83.34% | 14.68% | -24.85% | -2.91% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | - | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | - | 19 | Upgrade
|
| EPS (Basic) | 207.60 | 207.60 | 130.37 | 782.39 | - | 907.84 | Upgrade
|
| EPS (Diluted) | 207.60 | 207.60 | 130.37 | 782.39 | - | 907.84 | Upgrade
|
| EPS Growth | 59.24% | 59.24% | -83.34% | - | - | - | Upgrade
|
| Free Cash Flow | -92,061 | -92,061 | -65,423 | -133,947 | -11,121 | 28,741 | Upgrade
|
| Free Cash Flow Per Share | -4738.06 | -4738.06 | -3367.09 | -6893.83 | - | 1479.19 | Upgrade
|
| Dividend Per Share | - | - | - | 615.000 | - | - | Upgrade
|
| Gross Margin | 8.30% | 8.30% | 9.67% | 11.08% | 12.75% | 13.72% | Upgrade
|
| Operating Margin | 2.79% | 2.79% | 4.87% | 4.49% | 4.25% | 5.15% | Upgrade
|
| Profit Margin | 0.25% | 0.25% | 0.22% | 1.03% | 1.18% | 1.63% | Upgrade
|
| Free Cash Flow Margin | -5.69% | -5.69% | -5.65% | -9.04% | -0.99% | 2.66% | Upgrade
|
| EBITDA | 71,724 | 71,724 | 83,993 | 101,119 | 83,557 | 90,073 | Upgrade
|
| EBITDA Margin | 4.43% | 4.43% | 7.26% | 6.82% | 7.43% | 8.34% | Upgrade
|
| D&A For EBITDA | 26,533 | 26,533 | 27,573 | 34,621 | 35,753 | 34,442 | Upgrade
|
| EBIT | 45,191 | 45,191 | 56,420 | 66,498 | 47,805 | 55,631 | Upgrade
|
| EBIT Margin | 2.79% | 2.79% | 4.87% | 4.49% | 4.25% | 5.15% | Upgrade
|
| Effective Tax Rate | 58.88% | 58.88% | 75.09% | 30.93% | 28.06% | 20.11% | Upgrade
|
| Revenue as Reported | 1,617,938 | 1,617,938 | 1,157,523 | 1,482,245 | 1,124,992 | 1,080,098 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.