HNX:PSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2010	FY 2009
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '10 Dec 31, 2010	Jan '10 Jan 1, 2010
Revenue	795,245	718,692	736,923	876,757	798,338
Revenue Growth (YoY)	10.65%	-2.47%	-15.95%	9.82%	-
Cost of Revenue	717,393	642,030	665,694	850,007	777,065
Gross Profit	77,851	76,662	71,229	26,751	21,273
Selling, General & Admin	62,381	59,922	57,486	16,283	13,750
Operating Expenses	62,381	59,922	57,486	16,283	13,750
Operating Income	15,471	16,739	13,743	10,467	7,523
Interest Expense	-4,240	-2,476	-3,622	-1,491	-986.44
Interest & Investment Income	63.17	47.8	52.15	2,286	2,616
Currency Exchange Gain (Loss)	0.26	0.31	0.08	-	-
Other Non Operating Income (Expenses)	-778.32	-6,421	206	1,586	2,849
EBT Excluding Unusual Items	10,516	7,891	10,379	12,849	12,001
Gain (Loss) on Sale of Investments	45	-29.25	-45	-	-
Other Unusual Items	-	0.46	-	-	-
Pretax Income	10,561	7,862	10,334	12,849	12,001
Income Tax Expense	2,766	6,871	2,503	3,233	1,718
Net Income	7,795	990.64	7,832	9,616	10,284
Net Income to Common	7,795	990.64	7,832	9,616	10,284
Net Income Growth	686.86%	-87.35%	-18.55%	-6.50%	-
Shares Outstanding (Basic)	7	7	7	5	3
Shares Outstanding (Diluted)	7	7	7	5	3
Shares Change (YoY)	-0.03%	-	55.40%	54.45%	-
EPS (Basic)	1083.00	137.59	1087.75	2075.33	3428.00
EPS (Diluted)	1083.00	137.59	1087.75	2075.33	3428.00
EPS Growth	687.13%	-87.35%	-47.59%	-39.46%	-
Free Cash Flow	-52,086	2,222	14,253	-	-
Free Cash Flow Per Share	-7236.63	308.65	1979.65	-	-
Gross Margin	9.79%	10.67%	9.67%	3.05%	2.67%
Operating Margin	1.94%	2.33%	1.86%	1.19%	0.94%
Profit Margin	0.98%	0.14%	1.06%	1.10%	1.29%
Free Cash Flow Margin	-6.55%	0.31%	1.93%	-	-
EBITDA	48,382	44,088	42,269	-	-
EBITDA Margin	6.08%	6.13%	5.74%	-	-
D&A For EBITDA	32,912	27,348	28,526	-	-
EBIT	15,471	16,739	13,743	10,467	7,523
EBIT Margin	1.94%	2.33%	1.86%	1.19%	0.94%
Effective Tax Rate	26.19%	87.40%	24.22%	25.16%	14.31%
Revenue as Reported	795,245	718,692	736,923	876,757	798,338

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.