HNX:PSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2010	FY 2009
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '10 Dec 31, 2010	Jan '10 Jan 1, 2010
Revenue	795,245	718,692	736,923	876,757	798,338
Revenue Growth (YoY)	10.65%	-2.47%	-15.95%	9.82%	-
Cost of Revenue	717,391	642,030	665,694	850,007	777,065
Gross Profit	77,853	76,662	71,229	26,751	21,273
Selling, General & Admin	62,383	59,922	57,486	16,283	13,750
Operating Expenses	62,383	59,922	57,486	16,283	13,750
Operating Income	15,471	16,739	13,743	10,467	7,523
Interest Expense	-4,240	-2,476	-3,622	-1,491	-986.44
Interest & Investment Income	63.17	47.8	52.15	2,286	2,616
Currency Exchange Gain (Loss)	0.26	0.31	0.08	-	-
Other Non Operating Income (Expenses)	-1,408	-6,421	206	1,586	2,849
EBT Excluding Unusual Items	9,886	7,891	10,379	12,849	12,001
Gain (Loss) on Sale of Investments	45	-29.25	-45	-	-
Gain (Loss) on Sale of Assets	604.14	-	-	-	-
Other Unusual Items	25.11	0.46	-	-	-
Pretax Income	10,561	7,862	10,334	12,849	12,001
Income Tax Expense	2,820	6,871	2,503	3,233	1,718
Net Income	7,741	990.64	7,832	9,616	10,284
Preferred Dividends & Other Adjustments	-	198.13	-	-	-
Net Income to Common	7,741	792.51	7,832	9,616	10,284
Net Income Growth	681.42%	-87.35%	-18.55%	-6.50%	-
Shares Outstanding (Basic)	7	7	7	5	3
Shares Outstanding (Diluted)	7	7	7	5	3
Shares Change (YoY)	-	-	55.40%	54.45%	-
EPS (Basic)	1075.15	110.07	1087.75	2075.33	3428.00
EPS (Diluted)	1075.15	110.07	1087.75	2075.33	3428.00
EPS Growth	876.78%	-89.88%	-47.59%	-39.46%	-
Free Cash Flow	-52,074	2,222	14,253	-	-
Free Cash Flow Per Share	-7232.57	308.65	1979.65	-	-
Gross Margin	9.79%	10.67%	9.67%	3.05%	2.67%
Operating Margin	1.94%	2.33%	1.86%	1.19%	0.94%
Profit Margin	0.97%	0.11%	1.06%	1.10%	1.29%
Free Cash Flow Margin	-6.55%	0.31%	1.93%	-	-
EBITDA	47,908	44,328	42,269	-	-
EBITDA Margin	6.02%	6.17%	5.74%	-	-
D&A For EBITDA	32,437	27,588	28,526	-	-
EBIT	15,471	16,739	13,743	10,467	7,523
EBIT Margin	1.94%	2.33%	1.86%	1.19%	0.94%
Effective Tax Rate	26.70%	87.40%	24.22%	25.16%	14.31%
Revenue as Reported	795,245	718,692	736,923	876,757	798,338

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.