HNX:PSC Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2010	FY 2009
Period Ending	Dec '24 Dec 30, 2024	Dec '23 Dec 31, 2023	Dec '10 Dec 31, 2010	Jan '10 Jan 1, 2010
Cash & Equivalents	6,252	4,737	33,769	11,152
Short-Term Investments	-	-	3,695	2,863
Cash & Short-Term Investments	6,252	4,737	37,463	14,015
Cash Growth	31.98%	-87.36%	167.30%	-
Accounts Receivable	17,593	32,237	75,520	69,921
Other Receivables	842.45	981.68	8,817	2,321
Receivables	18,435	33,218	84,337	72,242
Inventory	5,379	5,997	3,130	2,246
Prepaid Expenses	3,812	3,236	29.2	40.13
Other Current Assets	249.22	153.51	17,345	2,336
Total Current Assets	34,128	47,342	142,304	90,879
Property, Plant & Equipment	111,156	111,032	39,344	23,009
Long-Term Investments	567	596.25	10,702	10,894
Other Intangible Assets	30,976	30,273	18,768	14,098
Other Long-Term Assets	44,655	46,849	465.98	599.81
Total Assets	221,482	236,092	211,584	139,480
Accounts Payable	27,317	31,034	72,629	46,210
Accrued Expenses	10,726	16,285	7,209	4,139
Short-Term Debt	11,832	14,143	20,810	28,530
Current Income Taxes Payable	2,158	1,516	2,230	2,226
Current Unearned Revenue	-	123.64	-	-
Other Current Liabilities	8,952	2,851	528.55	471.11
Total Current Liabilities	60,985	65,953	103,407	81,577
Long-Term Debt	18,265	14,327	-	-
Other Long-Term Liabilities	28,548	35,303	1,070	1,054
Total Liabilities	107,798	115,583	104,477	82,631
Common Stock	72,000	72,000	48,000	20,000
Additional Paid-In Capital	6,345	6,345	30,345	12,552
Retained Earnings	35,339	42,164	28,762	24,297
Shareholders' Equity	113,684	120,509	107,107	56,849
Total Liabilities & Equity	221,482	236,092	211,584	139,480
Total Debt	30,097	28,471	20,810	28,530
Net Cash (Debt)	-23,846	-23,734	16,653	-14,515
Net Cash Per Share	-3316.16	-3297.10	3594.25	-4838.32
Filing Date Shares Outstanding	7.2	7.19	4.63	3
Total Common Shares Outstanding	7.2	7.19	4.63	3
Working Capital	-26,857	-18,612	38,897	9,302
Book Value Per Share	15789.45	16752.39	23116.66	18949.92
Tangible Book Value	82,708	90,236	88,339	42,751
Tangible Book Value Per Share	11487.18	12543.97	19066.09	14250.38
Construction In Progress	314.81	1,524	15,554	559.92

Source: S&P Capital IQ. Standard template. Financial Sources.