South-East PetroVietnam Fertilizer and Chemicals JSC (HNX:PSE)
Vietnam · Delayed Price · Currency is VND 9,300.00
-100.00 (-1.06%)
At close: Nov 2, 2026
HNX:PSE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,308,442 | 3,610,256 | 3,145,294 | 3,137,058 | 3,749,274 | 3,100,975 | |
Revenue Growth | 19.95% | 14.78% | 0.26% | -16.33% | 20.91% | 69.16% |
Cost of Revenue | 4,212,056 | 3,519,136 | 3,064,026 | 3,060,415 | 3,666,089 | 2,982,853 |
Gross Profit | 96,386 | 91,120 | 81,268 | 76,644 | 83,184 | 118,122 |
Selling, General & Admin | 75,431 | 67,553 | 56,960 | 60,045 | 64,698 | 60,044 |
Operating Expenses | 75,431 | 67,553 | 56,960 | 60,045 | 64,698 | 60,044 |
Operating Income | 20,956 | 23,568 | 24,308 | 16,599 | 18,487 | 58,077 |
Interest Expense | -0.35 | - | -419.78 | -1,310 | -928.53 | - |
Interest & Investment Income | 55.25 | 50.07 | 127.66 | 120.95 | 408.5 | 300.76 |
Other Non Operating Income (Expenses) | 5,883 | 3,603 | -116.32 | 40.69 | 8,860 | 11,891 |
Pretax Income | 26,894 | 27,221 | 23,899 | 15,451 | 26,827 | 70,269 |
Income Tax Expense | 5,570 | 5,656 | 4,964 | 3,378 | 5,513 | 14,304 |
Earnings From Continuing Operations | 21,324 | 21,565 | 18,936 | 12,073 | 21,314 | 55,965 |
Minority Interest in Earnings | 60.39 | - | - | -3,018 | -5,329 | -13,991 |
Net Income | 21,384 | 21,565 | 18,936 | 9,054 | 15,986 | 41,974 |
Preferred Dividends & Other Adjustments | 7,645 | 7,645 | 7,462 | - | - | - |
Net Income to Common | 13,739 | 13,921 | 11,474 | 9,054 | 15,986 | 41,974 |
Net Income Growth | -15.35% | 21.32% | 26.72% | -43.36% | -61.91% | 397.05% |
Shares Outstanding (Basic) | 12 | 13 | 13 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 12 | 12 | 12 |
Shares Change | -0.01% | - | 6.71% | -0.05% | -3.17% | -3.17% |
EPS (Basic) | 1099.47 | 1113.64 | 917.92 | 773.00 | 1364.00 | 3468.00 |
EPS (Diluted) | 1099.47 | 1113.64 | 917.92 | 773.00 | 1364.00 | 3468.00 |
EPS Growth | -15.34% | 21.32% | 18.75% | -43.33% | -60.67% | 413.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 41,377 | 5,963 | 36,389 | -4,407 | -21,130 | 22,396 |
Free Cash Flow Per Share | 3311.12 | 477.05 | 2911.16 | -376.21 | -1802.95 | 1850.41 |
Dividend Per Share | 1000.000 | 1000.000 | 1000.000 | 800.000 | - | - |
Dividend Growth | 0% | 0% | 25.00% | 14.29% | - | - |
Gross Margin | 2.24% | 2.52% | 2.58% | 2.44% | 2.22% | 3.81% |
Operating Margin | 0.49% | 0.65% | 0.77% | 0.53% | 0.49% | 1.87% |
Profit Margin | 0.32% | 0.39% | 0.36% | 0.29% | 0.43% | 1.35% |
Free Cash Flow Margin | 0.96% | 0.17% | 1.16% | -0.14% | -0.56% | 0.72% |
EBITDA | 22,801 | 25,147 | 25,630 | 17,942 | 20,406 | 61,212 |
EBITDA Margin | 0.53% | 0.70% | 0.81% | 0.57% | 0.54% | 1.97% |
D&A For EBITDA | 1,846 | 1,579 | 1,322 | 1,343 | 1,919 | 3,134 |
EBIT | 20,956 | 23,568 | 24,308 | 16,599 | 18,487 | 58,077 |
EBIT Margin | 0.49% | 0.65% | 0.77% | 0.53% | 0.49% | 1.87% |
Effective Tax Rate | 20.71% | 20.78% | 20.77% | 21.86% | 20.55% | 20.36% |
Revenue as Reported | 4,308,442 | 3,610,256 | 3,145,294 | 3,137,058 | 3,749,274 | 3,100,975 |