Petrovietnam Securities Incorporated (HNX:PSI)
9,000.00
+200.00 (2.27%)
At close: Jun 5, 2026
Petrovietnam Securities Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 13.24 | 640.94 | 845.1 | 1,953 | 3,475 |
Total Interest Expense | 113,683 | 93,685 | 43,633 | 87,923 | 32,566 |
Net Interest Income | -113,670 | -93,044 | -42,788 | -85,971 | -29,091 |
Brokerage Commission | 87,819 | 49,540 | 43,628 | 69,314 | 33,620 |
Trading & Principal Transactions | -2,814 | -2,799 | -17,126 | -61,623 | -4,071 |
Asset Management Fee | 7,933 | 7,895 | 7,413 | 7,545 | 6,618 |
Underwriting & Investment Banking Fee | 6,807 | 10,730 | 9,482 | 33,992 | 15,470 |
Gain on Sale of Investments (Rev) | 173,350 | 115,891 | 123,011 | 207,982 | 30,501 |
Other Revenue | 201,206 | 158,838 | 115,240 | 161,375 | 67,698 |
| 360,630 | 247,052 | 238,859 | 332,614 | 120,744 | |
Revenue Growth (YoY) | 45.97% | 3.43% | -28.19% | 175.47% | 5.62% |
Cost of Services Provided | 200,330 | 151,336 | 161,177 | 183,086 | 104,075 |
Total Operating Expenses | 200,330 | 151,336 | 161,177 | 183,086 | 104,075 |
Operating Income | 160,301 | 95,716 | 77,682 | 149,528 | 16,669 |
Currency Exchange Gains | - | 101.65 | 19.09 | 136.71 | -9.38 |
Other Non-Operating Income (Expenses) | 815.73 | -179.56 | 2,117 | 1,792 | 1,211 |
EBT Excluding Unusual Items | 161,116 | 95,638 | 79,818 | 151,457 | 17,871 |
Gain (Loss) on Sale of Investments | -105,828 | -64,026 | -49,044 | -124,880 | -11,270 |
Other Unusual Items | - | 1,560 | - | - | - |
Pretax Income | 55,450 | 33,173 | 30,774 | 26,577 | 6,601 |
Income Tax Expense | 10,851 | 7,268 | 6,318 | - | -228.16 |
Net Income | 44,599 | 25,904 | 24,456 | 26,577 | 6,829 |
Net Income to Common | 44,599 | 25,904 | 24,456 | 26,577 | 6,829 |
Net Income Growth | 72.17% | 5.92% | -7.98% | 289.19% | 7.63% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 |
EPS (Basic) | 745.29 | 432.88 | 408.69 | 444.13 | 114.12 |
EPS (Diluted) | 745.29 | 432.88 | 408.69 | 444.13 | 114.12 |
EPS Growth | 72.17% | 5.92% | -7.98% | 289.19% | - |
Free Cash Flow | -419,589 | -113,015 | 421,525 | 392,546 | -261,568 |
Free Cash Flow Per Share | -7011.69 | -1888.59 | 7044.05 | 6559.79 | -4371.02 |
Operating Margin | 44.45% | 38.74% | 32.52% | 44.95% | 13.80% |
Profit Margin | 12.37% | 10.48% | 10.24% | 7.99% | 5.66% |
Free Cash Flow Margin | -116.35% | -45.75% | 176.47% | 118.02% | -216.63% |
Effective Tax Rate | 19.57% | 21.91% | 20.53% | - | - |
Revenue as Reported | 477,128 | 343,536 | 299,619 | 482,161 | 157,381 |