Petrovietnam Securities Incorporated (HNX: PSI)
Vietnam
· Delayed Price · Currency is VND 7,600.00
-100.00 (-1.30%)
At close: Jan 24, 2025
Petrovietnam Securities Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 26,570 | 26,570 | 28,928 | 26,577 | 6,829 | 6,345 | Upgrade
|
| Depreciation & Amortization, Total | -454.49 | -454.49 | 7,197 | 6,651 | 4,112 | 911.89 | Upgrade
|
| Gain (Loss) On Sale of Investments | 5,573 | 5,573 | -2,074 | 5,840 | 2,055 | -9,828 | Upgrade
|
| Change in Accounts Receivable | -1,973 | -1,973 | -2,906 | 6,059 | 3,333 | -1,965 | Upgrade
|
| Change in Accounts Payable | -337.15 | -337.15 | 112.51 | 7,329 | -5,872 | 716.25 | Upgrade
|
| Change in Other Net Operating Assets | -113,062 | -113,062 | -564,960 | 142,834 | -306,113 | -276,512 | Upgrade
|
| Other Operating Activities | 60,449 | 60,449 | 49,613 | 97,282 | 35,149 | 9,455 | Upgrade
|
| Operating Cash Flow | -103,502 | -103,502 | -405,515 | 396,628 | -258,197 | -255,671 | Upgrade
|
| Capital Expenditures | -9,513 | -9,513 | -810 | -4,081 | -3,371 | -11,944 | Upgrade
|
| Investment in Securities | 1,955 | 1,955 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | - | 1,928 | 1,550 | 1,078 | 1,616 | Upgrade
|
| Investing Cash Flow | -7,559 | -7,559 | 1,118 | -2,531 | -2,111 | -10,310 | Upgrade
|
| Short-Term Debt Issued | - | - | 5,736,427 | 6,450,417 | 1,938,240 | 414,695 | Upgrade
|
| Long-Term Debt Issued | 60,294,480 | 60,294,480 | - | - | - | - | Upgrade
|
| Total Debt Issued | 60,294,480 | 60,294,480 | 5,736,427 | 6,450,417 | 1,938,240 | 414,695 | Upgrade
|
| Short-Term Debt Repaid | - | - | -5,259,644 | -6,615,787 | -1,697,760 | -179,395 | Upgrade
|
| Total Debt Repaid | - | - | -5,259,644 | -6,615,787 | -1,697,760 | -179,395 | Upgrade
|
| Net Debt Issued (Repaid) | 60,294,480 | 60,294,480 | 476,783 | -165,370 | 240,480 | 235,300 | Upgrade
|
| Common Dividends Paid | -60,060,429 | -60,060,429 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 234,051 | 234,051 | 476,783 | -165,370 | 240,480 | 235,300 | Upgrade
|
| Net Cash Flow | 123,129 | 123,129 | 72,386 | 228,727 | -19,828 | -30,681 | Upgrade
|
| Free Cash Flow | -113,015 | -113,015 | -406,325 | 392,546 | -261,568 | -267,615 | Upgrade
|
| Free Cash Flow Margin | -45.75% | -45.75% | -170.11% | 118.02% | -216.63% | -234.10% | Upgrade
|
| Free Cash Flow Per Share | -1888.57 | -1888.57 | -6790.05 | 6559.79 | -4371.02 | - | Upgrade
|
| Cash Interest Paid | 83,896 | 83,896 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 10,568 | 10,568 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.