HNX: PSW Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Revenue	2,708,461	2,708,461	3,257,466	2,037,468	2,237,995
Revenue Growth (YoY)	21.02%	-16.85%	59.88%	-8.96%	-
Cost of Revenue	2,649,209	2,649,209	3,215,649	1,978,372	2,153,810
Gross Profit	59,252	59,252	41,817	59,096	84,185
Selling, General & Admin	47,823	47,823	41,542	55,322	56,339
Operating Expenses	47,823	47,823	41,542	55,322	56,339
Operating Income	11,429	11,429	274.62	3,774	27,846
Interest Expense	-588.63	-588.63	-1,279	-37.25	-
Interest & Investment Income	1,299	1,299	828.17	5,014	7,304
Other Non Operating Income (Expenses)	-63.91	-63.91	2,882	3,712	12.25
Pretax Income	12,075	12,075	2,706	12,463	35,162
Income Tax Expense	2,621	2,621	644.8	2,510	7,045
Net Income	9,454	9,454	2,062	9,953	28,117
Net Income to Common	9,454	9,454	2,062	9,953	28,117
Net Income Growth	-66.38%	358.57%	-79.29%	-64.60%	-
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
Shares Change (YoY)	-0.26%	-0.04%	-0.06%	-0.16%	-
EPS (Basic)	445.00	445.00	97.00	468.00	1320.00
EPS (Diluted)	445.00	445.00	97.00	468.00	1320.00
EPS Growth	-66.29%	358.76%	-79.27%	-64.55%	-
Free Cash Flow	23,057	23,057	-6,333	-66,699	36,446
Free Cash Flow Per Share	1085.29	1085.29	-297.97	-3136.26	1711.05
Gross Margin	2.19%	2.19%	1.28%	2.90%	3.76%
Operating Margin	0.42%	0.42%	0.01%	0.19%	1.24%
Profit Margin	0.35%	0.35%	0.06%	0.49%	1.26%
Free Cash Flow Margin	0.85%	0.85%	-0.19%	-3.27%	1.63%
EBITDA	12,931	12,931	1,902	8,836	33,032
EBITDA Margin	0.48%	0.48%	0.06%	0.43%	1.48%
D&A For EBITDA	1,502	1,502	1,628	5,062	5,186
EBIT	11,429	11,429	274.62	3,774	27,846
EBIT Margin	0.42%	0.42%	0.01%	0.19%	1.24%
Effective Tax Rate	21.71%	21.71%	23.82%	20.14%	20.04%
Revenue as Reported	2,708,461	2,708,461	3,257,466	2,037,468	2,237,995

Source: S&P Capital IQ. Standard template. Financial Sources.