PVI Holdings Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22,346,674	21,784,494	14,288,754	10,494,036	11,243,610	11,454,427
Market Cap Growth	56.91%	52.46%	36.16%	-6.67%	-1.84%	61.15%
Enterprise Value	22,247,614	22,292,915	15,158,705	10,569,057	11,099,596	10,786,351
PE Ratio	21.29	20.76	17.16	11.10	14.09	14.52
PS Ratio	2.08	2.02	1.62	1.33	1.54	1.99
PB Ratio	2.62	2.55	1.75	1.30	1.43	1.46
P/FCF Ratio	7.74	7.55	9.26	10.26	-	37.60
P/OCF Ratio	7.65	7.46	9.07	9.79	-	35.98
EV/Sales Ratio	2.07	2.07	1.71	1.33	1.52	1.87
EV/EBITDA Ratio	12.18	12.20	10.71	6.56	8.57	8.68
EV/EBIT Ratio	12.61	12.64	11.24	6.94	9.10	9.23
EV/FCF Ratio	7.71	7.72	9.82	10.33	-	35.40
Debt / Equity Ratio	0.06	0.06	0.02	-	0.00	0.03
Debt / EBITDA Ratio	0.30	0.30	0.14	-	0.02	0.18
Debt / FCF Ratio	0.19	0.19	0.13	-	-	0.74
Quick Ratio	0.46	0.46	0.50	0.54	0.61	0.67
Current Ratio	1.14	1.14	1.12	1.15	1.24	1.29
Asset Turnover	0.28	0.28	0.30	0.30	0.29	0.25
Return on Equity (ROE)	13.74%	13.74%	10.80%	12.61%	11.12%	11.56%
Return on Assets (ROA)	2.88%	2.88%	2.87%	3.59%	3.03%	3.14%
Return on Invested Capital (ROIC)	13.87%	15.95%	12.72%	15.40%	12.09%	11.92%
Earnings Yield	4.70%	5.05%	5.90%	9.12%	7.42%	7.25%
FCF Yield	12.92%	13.25%	10.80%	9.75%	-4.87%	2.66%
Dividend Yield	3.44%	-	5.40%	7.95%	7.41%	8.58%
Payout Ratio	70.30%	70.30%	92.53%	76.97%	96.31%	82.35%
Buyback Yield / Dilution	-	-	-	-	-3.83%	0.18%
Total Shareholder Return	3.57%	-	5.40%	7.95%	3.58%	8.76%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.