PetroVietnam Technical Services Corporation (HNX:PVS)
Vietnam · Delayed Price · Currency is VND 37,000
+1,000 (2.78%)
At close: Aug 20, 2026
HNX:PVS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,471,176 | 32,556,274 | 23,769,886 | 19,373,562 | 16,366,414 | 14,259,988 | |
Revenue Growth | 30.90% | 36.96% | 22.69% | 18.37% | 14.77% | -29.34% |
Cost of Revenue | 34,627,543 | 30,747,102 | 22,704,783 | 18,334,534 | 15,352,536 | 13,392,533 |
Gross Profit | 1,843,633 | 1,809,172 | 1,065,103 | 1,039,028 | 1,013,877 | 867,456 |
Selling, General & Admin | 1,158,504 | 1,385,180 | 1,330,380 | 1,052,263 | 907,073 | 801,922 |
Operating Expenses | 1,158,504 | 1,385,180 | 1,330,380 | 1,052,263 | 907,073 | 801,922 |
Operating Income | 685,129 | 423,992 | -265,277 | -13,235 | 106,805 | 65,534 |
Interest Expense | -70,334 | -68,457 | -64,046 | -73,036 | -50,647 | -45,620 |
Interest & Investment Income | 458,700 | 379,073 | 242,314 | 463,869 | 257,608 | 201,290 |
Earnings From Equity Investments | 730,593 | 834,327 | 864,280 | 651,130 | 657,204 | 506,796 |
Currency Exchange Gain (Loss) | 250,407 | 492,530 | 173,044 | 170,446 | 121,602 | 29,522 |
Other Non Operating Income (Expenses) | 538,098 | 83,333 | 287,595 | 44,734 | 115,049 | 192,997 |
EBT Excluding Unusual Items | 2,592,592 | 2,144,798 | 1,237,911 | 1,243,909 | 1,207,620 | 950,519 |
Gain (Loss) on Sale of Investments | -2.56 | -67.74 | 29.36 | 12,950 | 61.2 | -2,018 |
Gain (Loss) on Sale of Assets | 2,377 | 3,080 | 4,279 | 4,800 | 62,977 | 11,830 |
Asset Writedown | 137.95 | 154.4 | 0.02 | - | - | - |
Other Unusual Items | 8,041 | 8,041 | 311,086 | 15,649 | 5,265 | 9,081 |
Pretax Income | 2,603,145 | 2,156,006 | 1,553,306 | 1,277,308 | 1,275,924 | 969,412 |
Income Tax Expense | 318,014 | 256,611 | 298,652 | 217,300 | 225,265 | 218,705 |
Earnings From Continuing Operations | 2,285,131 | 1,899,395 | 1,254,654 | 1,060,008 | 1,050,658 | 750,707 |
Minority Interest in Earnings | -210,854 | -78,757 | -184,881 | -33,547 | -61,239 | -76,104 |
Net Income | 2,074,277 | 1,820,638 | 1,069,774 | 1,026,461 | 989,420 | 674,603 |
Preferred Dividends & Other Adjustments | - | - | - | 368,340 | 302,288 | 250,802 |
Net Income to Common | 2,074,277 | 1,820,638 | 1,069,774 | 658,121 | 687,132 | 423,801 |
Net Income Growth | 64.50% | 70.19% | 62.55% | -4.22% | 62.14% | 7.66% |
Shares Outstanding (Basic) | 511 | 511 | 511 | 511 | 511 | 511 |
Shares Outstanding (Diluted) | 511 | 511 | 511 | 511 | 511 | 511 |
Shares Change | -0.00% | -0.00% | - | - | - | - |
EPS (Basic) | 4055.92 | 3559.97 | 2091.76 | 1286.84 | 1343.57 | 828.67 |
EPS (Diluted) | 4055.92 | 3559.97 | 2091.76 | 1286.84 | 1343.57 | 828.67 |
EPS Growth | 64.50% | 70.19% | 62.55% | -4.22% | 62.14% | 7.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,119,680 | 22,040 | 3,457,510 | -1,183,591 | 999,239 | -390,625 |
Free Cash Flow Per Share | -2189.35 | 43.10 | 6760.56 | -2314.30 | 1953.84 | -763.80 |
Dividend Per Share | - | - | 654.206 | 654.206 | 654.206 | 747.664 |
Dividend Growth | - | - | 0% | 0% | -12.50% | -20.00% |
Gross Margin | 5.05% | 5.56% | 4.48% | 5.36% | 6.19% | 6.08% |
Operating Margin | 1.88% | 1.30% | -1.12% | -0.07% | 0.65% | 0.46% |
Profit Margin | 5.69% | 5.59% | 4.50% | 3.40% | 4.20% | 2.97% |
Free Cash Flow Margin | -3.07% | 0.07% | 14.55% | -6.11% | 6.11% | -2.74% |
EBITDA | 1,562,950 | 1,210,631 | 336,200 | 479,771 | 578,095 | 556,909 |
EBITDA Margin | 4.29% | 3.72% | 1.41% | 2.48% | 3.53% | 3.91% |
D&A For EBITDA | 877,821 | 786,639 | 601,477 | 493,006 | 471,290 | 491,376 |
EBIT | 685,129 | 423,992 | -265,277 | -13,235 | 106,805 | 65,534 |
EBIT Margin | 1.88% | 1.30% | -1.12% | -0.07% | 0.65% | 0.46% |
Effective Tax Rate | 12.22% | 11.90% | 19.23% | 17.01% | 17.66% | 22.56% |
Revenue as Reported | 36,471,176 | 32,556,274 | 23,769,886 | 19,373,562 | 16,366,414 | 14,259,988 |