Viet Duc Welding Electrode JSC (HNX:QHD)
Vietnam · Delayed Price · Currency is VND 49,000
-5,000 (-9.26%)
At close: Jul 13, 2026
HNX:QHD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 511,089 | 442,132 | 355,170 | 310,781 | 273,477 | 272,329 | |
Revenue Growth | 27.71% | 24.48% | 14.28% | 13.64% | 0.42% | 40.72% |
Cost of Revenue | 426,153 | 373,336 | 305,104 | 253,229 | 237,859 | 216,409 |
Gross Profit | 84,936 | 68,796 | 50,067 | 57,552 | 35,618 | 55,920 |
Selling, General & Admin | 41,758 | 37,254 | 31,907 | 27,380 | 19,437 | 17,994 |
Operating Expenses | 41,758 | 37,254 | 31,907 | 27,380 | 19,437 | 17,994 |
Operating Income | 43,178 | 31,542 | 18,160 | 30,171 | 16,181 | 37,925 |
Interest Expense | -1,536 | -1,340 | -1,094 | -1,036 | -1,133 | -685.93 |
Interest & Investment Income | 25.84 | 21.77 | 21.5 | 22.56 | 15.15 | 12.32 |
Currency Exchange Gain (Loss) | 10.48 | 10.56 | 157.42 | 417.26 | - | - |
Other Non Operating Income (Expenses) | -209.69 | -153.88 | -225.12 | 38.23 | -228.03 | 648 |
EBT Excluding Unusual Items | 41,468 | 30,081 | 17,019 | 29,613 | 14,835 | 37,900 |
Gain (Loss) on Sale of Assets | 418.36 | 418.36 | - | - | - | - |
Pretax Income | 41,887 | 30,499 | 17,019 | 29,613 | 14,835 | 37,900 |
Income Tax Expense | 8,410 | 6,115 | 3,537 | 5,919 | 3,060 | 7,529 |
Net Income | 33,477 | 24,384 | 13,482 | 23,695 | 11,776 | 30,371 |
Net Income to Common | 33,477 | 24,384 | 13,482 | 23,695 | 11,776 | 30,371 |
Net Income Growth | 124.50% | 80.86% | -43.10% | 101.22% | -61.23% | 547.00% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | 0.04% | 0.05% | -0.05% | -0.02% | 0.02% | 3.03% |
EPS (Basic) | 5050.08 | 3678.06 | 2034.61 | 3574.05 | 1775.83 | 4580.83 |
EPS (Diluted) | 5050.08 | 3678.06 | 2034.61 | 3574.05 | 1775.83 | 4580.83 |
EPS Growth | 124.42% | 80.77% | -43.07% | 101.26% | -61.23% | 527.95% |
Free Cash Flow | 12,848 | 8,239 | -5,081 | 12,056 | 3,916 | 16,646 |
Free Cash Flow Per Share | 1938.19 | 1242.85 | -766.75 | 1818.45 | 590.49 | 2510.78 |
Dividend Per Share | 1700.000 | 1700.000 | 1666.667 | 1666.667 | - | - |
Dividend Growth | 2.00% | 2.00% | 0% | - | - | - |
Gross Margin | 16.62% | 15.56% | 14.10% | 18.52% | 13.02% | 20.53% |
Operating Margin | 8.45% | 7.13% | 5.11% | 9.71% | 5.92% | 13.93% |
Profit Margin | 6.55% | 5.51% | 3.80% | 7.62% | 4.31% | 11.15% |
Free Cash Flow Margin | 2.51% | 1.86% | -1.43% | 3.88% | 1.43% | 6.11% |
EBITDA | 49,801 | 38,180 | 25,296 | 37,123 | - | - |
EBITDA Margin | 9.74% | 8.63% | 7.12% | 11.95% | - | - |
D&A For EBITDA | 6,623 | 6,637 | 7,136 | 6,952 | - | - |
EBIT | 43,178 | 31,542 | 18,160 | 30,171 | 16,181 | 37,925 |
EBIT Margin | 8.45% | 7.13% | 5.11% | 9.71% | 5.92% | 13.93% |
Effective Tax Rate | 20.08% | 20.05% | 20.78% | 19.99% | 20.62% | 19.87% |
Revenue as Reported | 511,089 | 442,132 | 355,170 | - | 273,477 | 272,329 |