HNX:QTC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	93,150	78,300	47,250	35,100	37,800	47,250
Market Cap Growth	169.53%	65.71%	34.62%	-7.14%	-20.00%	16.67%
Enterprise Value	86,443	71,405	29,076	34,654	35,927	36,209
Last Close Price	34500.00	29000.00	17000.00	12098.99	12175.27	13727.02
PE Ratio	31.74	26.68	21.01	20.00	17.13	11.05
PS Ratio	1.06	0.89	0.64	0.44	0.42	0.34
PB Ratio	2.26	1.90	1.16	0.87	0.93	1.11
P/TBV Ratio	2.27	1.91	1.17	0.88	0.94	1.12
P/FCF Ratio	-	-	13.55	2.30	20.74	-
P/OCF Ratio	-	-	6.63	2.11	13.07	-
EV/Sales Ratio	0.98	0.81	0.39	0.43	0.40	0.26
EV/EBITDA Ratio	14.31	11.82	6.72	9.06	11.43	9.86
EV/EBIT Ratio	26.24	21.67	12.17	17.53	28.53	20.46
EV/FCF Ratio	-8.30	-	8.34	2.27	19.72	-
Debt / Equity Ratio	0.13	0.13	0.09	-	0.12	0.17
Debt / EBITDA Ratio	0.89	0.89	0.88	-	1.56	1.92
Debt / FCF Ratio	-	-	1.09	-	2.69	-
Net Debt / Equity Ratio	-0.13	-0.13	-0.40	-0.29	0.05	0.02
Net Debt / EBITDA Ratio	-0.86	-0.86	-3.73	-3.06	0.58	0.19
Net Debt / FCF Ratio	0.50	0.50	-4.63	-0.77	1.00	-0.04
Asset Turnover	1.42	1.42	1.28	1.44	1.35	1.66
Inventory Turnover	6.24	6.24	8.38	7.17	5.56	9.68
Quick Ratio	1.60	1.60	1.80	2.75	1.58	1.29
Current Ratio	2.44	2.44	2.26	3.32	2.39	1.82
Return on Equity (ROE)	7.17%	7.17%	5.57%	4.52%	5.31%	9.99%
Return on Assets (ROA)	3.32%	3.32%	2.58%	2.21%	1.18%	1.32%
Return on Invested Capital (ROIC)	7.30%	8.52%	6.03%	4.04%	2.68%	3.86%
Return on Capital Employed (ROCE)	7.80%	7.80%	5.70%	4.80%	3.00%	4.10%
Earnings Yield	3.15%	3.75%	4.76%	5.20%	5.84%	9.05%
FCF Yield	-11.18%	-13.30%	7.38%	43.45%	4.82%	-36.44%
Dividend Yield	1.82%	-	3.53%	5.37%	-	10.93%
Payout Ratio	-	-	78.04%	118.31%	183.49%	-
Buyback Yield / Dilution	-	-	-	2.14%	-2.16%	-0.02%
Total Shareholder Return	1.82%	-	3.53%	7.51%	-2.16%	10.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.