SCI E&C JSC (HNX:SCI)
Vietnam · Delayed Price · Currency is VND 7,200.00
-100.00 (-1.37%)
At close: Nov 3, 2026
SCI E&C JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
| 1,008,748 | 846,341 | 1,007,951 | 1,480,236 | |
Revenue Growth | 8.99% | -16.03% | -31.91% | - |
Cost of Revenue | 921,035 | 771,141 | 1,008,411 | 1,460,452 |
Gross Profit | 87,714 | 75,200 | -460.17 | 19,783 |
Selling, General & Admin | 49,124 | 56,307 | 56,445 | 13,186 |
Operating Expenses | 49,124 | 56,307 | 56,445 | 13,186 |
Operating Income | 38,589 | 18,893 | -56,906 | 6,598 |
Interest Expense | -33,789 | -25,804 | -29,054 | -20,987 |
Interest & Investment Income | 3,442 | 1,932 | 2,283 | 1,701 |
Currency Exchange Gain (Loss) | -2,319 | 7,466 | 4,360 | 59.05 |
Other Non Operating Income (Expenses) | 1,388 | -222.84 | 83,916 | 36,952 |
EBT Excluding Unusual Items | 7,311 | 2,264 | 4,600 | 24,322 |
Gain (Loss) on Sale of Investments | - | 0 | -0 | 0.06 |
Gain (Loss) on Sale of Assets | 5,583 | 1,789 | 2,903 | 1,963 |
Pretax Income | 12,895 | 4,054 | 7,503 | 26,286 |
Income Tax Expense | 4,076 | 2,989 | 7,479 | 5,161 |
Net Income | 8,818 | 1,064 | 23.31 | 21,125 |
Net Income to Common | 8,818 | 1,064 | 23.31 | 21,125 |
Net Income Growth | - | 4465.73% | -99.89% | - |
Shares Outstanding (Basic) | 36 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 36 | 30 | 30 | 30 |
Shares Change | 18.18% | - | - | - |
EPS (Basic) | 244.73 | 34.91 | 0.76 | 692.82 |
EPS (Diluted) | 244.73 | 34.91 | 0.76 | 692.82 |
EPS Growth | - | 4492.90% | -99.89% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
Free Cash Flow | -529,405 | 206,767 | -383,779 | 216,929 |
Free Cash Flow Per Share | -14691.97 | 6781.14 | -12586.47 | 7114.43 |
Gross Margin | 8.70% | 8.88% | -0.05% | 1.34% |
Operating Margin | 3.82% | 2.23% | -5.65% | 0.45% |
Profit Margin | 0.87% | 0.13% | 0.00% | 1.43% |
Free Cash Flow Margin | -52.48% | 24.43% | -38.07% | 14.66% |
EBITDA | 82,595 | 54,752 | -9,289 | 68,125 |
EBITDA Margin | 8.19% | 6.47% | -0.92% | 4.60% |
D&A For EBITDA | 44,006 | 35,859 | 47,617 | 61,528 |
EBIT | 38,589 | 18,893 | -56,906 | 6,598 |
EBIT Margin | 3.82% | 2.23% | -5.65% | 0.45% |
Effective Tax Rate | 31.61% | 73.74% | 99.69% | 19.63% |
Revenue as Reported | 1,008,748 | 846,341 | 1,007,951 | 1,480,236 |