Song Da 5 JSC (HNX:SD5)

Song Da 5 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	210,599	239,199	207,999	192,399	189,799	319,798
Market Cap Growth	3.85%	15.00%	8.11%	1.37%	-40.65%	46.43%
Enterprise Value	6,220	109,718	112,341	232,455	387,324	547,745
Last Close Price	8100.00	8382.22	6751.81	5788.44	5194.24	8751.94
PE Ratio	8.86	10.07	8.80	10.57	10.88	14.83
PS Ratio	0.06	0.07	0.09	0.09	0.11	0.15
PB Ratio	0.44	0.50	0.43	0.40	0.40	0.67
P/TBV Ratio	0.44	0.50	0.43	0.40	0.40	0.67
P/FCF Ratio	2.76	3.14	1.21	0.97	0.90	-
P/OCF Ratio	2.54	2.89	1.14	0.95	0.86	-
EV/Sales Ratio	0.00	0.03	0.05	0.10	0.22	0.26
EV/EBITDA Ratio	-	-	2.31	3.67	4.37	7.25
EV/EBIT Ratio	-	-	6.13	6.88	6.56	12.66
EV/FCF Ratio	0.08	1.44	0.65	1.17	1.84	-
Debt / Equity Ratio	0.05	0.05	0.06	0.17	0.71	0.76
Debt / EBITDA Ratio	-	-	0.60	1.31	3.79	4.80
Debt / FCF Ratio	0.29	0.29	0.17	0.42	1.60	-
Asset Turnover	2.18	2.18	1.51	1.39	1.11	1.45
Inventory Turnover	7.49	7.49	5.83	5.34	4.25	5.05
Quick Ratio	0.62	0.62	0.56	0.72	0.69	0.86
Current Ratio	1.21	1.21	1.33	1.31	1.25	1.33
Return on Equity (ROE)	4.94%	4.94%	4.93%	4.42%	3.66%	4.47%
Return on Assets (ROA)	-1.57%	-1.57%	0.74%	1.30%	2.28%	1.82%
Return on Invested Capital (ROIC)	-9.24%	-8.38%	3.00%	4.13%	5.41%	3.85%
Return on Capital Employed (ROCE)	-6.60%	-6.60%	3.00%	5.60%	9.80%	7.70%
Earnings Yield	11.28%	9.93%	11.37%	10.94%	9.19%	6.74%
FCF Yield	36.22%	31.89%	82.67%	103.33%	110.92%	-22.89%
Dividend Yield	9.88%	9.54%	10.37%	-	-	-
Payout Ratio	76.51%	76.51%	65.90%	92.52%	73.17%	71.47%
Buyback Yield / Dilution	0.02%	0.02%	-	-0.04%	0.09%	-0.09%
Total Shareholder Return	9.78%	9.56%	10.37%	-0.04%	0.09%	-0.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.