Song Da 9 JSC (HNX:SD9)

Song Da 9 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	390,268	410,808	280,719	222,521	492,970	263,602
Market Cap Growth	-3.39%	46.34%	26.15%	-54.86%	87.01%	26.23%
Enterprise Value	889,260	1,010,270	1,066,076	1,039,826	1,487,777	1,105,995
Last Close Price	11400.00	11130.43	7605.80	6028.99	13356.52	7142.03
PE Ratio	9.43	16.23	25.69	14.06	61.23	183.90
PS Ratio	0.99	0.96	0.56	0.39	0.86	0.82
PB Ratio	0.45	0.49	0.34	0.27	0.60	0.45
P/TBV Ratio	0.57	0.60	0.42	0.33	0.75	0.45
P/FCF Ratio	2.80	3.65	1.70	1.14	6.52	-
P/OCF Ratio	2.30	2.95	1.59	1.13	6.11	1.53
EV/Sales Ratio	2.26	2.37	2.11	1.81	2.60	3.44
EV/EBITDA Ratio	5.19	5.53	5.19	4.46	6.65	15.73
EV/EBIT Ratio	8.01	8.27	8.52	7.39	12.55	39.65
EV/FCF Ratio	6.38	8.99	6.47	5.34	19.69	-
Debt / Equity Ratio	0.66	0.71	0.79	0.90	1.04	1.52
Debt / EBITDA Ratio	3.30	3.29	3.22	3.21	3.84	12.65
Debt / FCF Ratio	4.05	5.34	4.02	3.85	11.38	-
Asset Turnover	0.22	0.24	0.25	0.26	0.25	0.15
Inventory Turnover	0.90	1.02	1.19	1.16	1.25	0.87
Quick Ratio	1.02	1.12	1.08	0.76	0.61	0.51
Current Ratio	1.66	1.76	1.75	1.37	1.08	0.95
Return on Equity (ROE)	6.50%	5.76%	4.60%	5.29%	4.70%	0.24%
Return on Assets (ROA)	3.91%	4.24%	3.92%	3.96%	3.29%	0.82%
Return on Capital (ROIC)	4.77%	5.18%	5.07%	5.38%	4.69%	1.20%
Return on Capital Employed (ROCE)	8.80%	9.40%	9.10%	10.30%	9.50%	2.70%
Earnings Yield	9.48%	6.16%	4.26%	7.11%	1.63%	0.54%
FCF Yield	35.71%	27.37%	58.70%	87.52%	15.33%	-22.84%
Dividend Yield	8.77%	8.98%	-	-	-	-
Payout Ratio	138.03%	145.55%	206.14%	269.23%	280.63%	-
Buyback Yield / Dilution	19.24%	-	6.35%	-6.70%	-0.07%	-
Total Shareholder Return	27.86%	8.98%	6.35%	-6.70%	-0.07%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.