Song Da 9 JSC (HNX:SD9)

Song Da 9 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	397,114	410,808	280,719	222,521	492,970	263,602
Market Cap Growth	36.67%	46.34%	26.15%	-54.86%	87.01%	26.23%
Enterprise Value	925,073	1,010,270	1,066,076	1,039,826	1,487,777	1,105,995
Last Close Price	11600.00	11130.43	7605.80	6028.99	13356.52	7142.03
PE Ratio	17.05	16.23	25.69	14.06	61.23	183.90
PS Ratio	1.03	0.96	0.56	0.39	0.86	0.82
PB Ratio	0.46	0.49	0.34	0.27	0.60	0.45
P/TBV Ratio	0.58	0.60	0.42	0.33	0.75	0.45
P/FCF Ratio	2.80	3.65	1.70	1.14	6.52	-
P/OCF Ratio	2.42	2.95	1.59	1.13	6.11	1.53
EV/Sales Ratio	2.40	2.37	2.11	1.81	2.60	3.44
EV/EBITDA Ratio	5.43	5.53	5.19	4.46	6.65	15.73
EV/EBIT Ratio	8.41	8.27	8.52	7.39	12.55	39.65
EV/FCF Ratio	6.51	8.99	6.47	5.34	19.69	-
Debt / Equity Ratio	0.68	0.71	0.79	0.90	1.04	1.52
Debt / EBITDA Ratio	3.45	3.29	3.22	3.21	3.84	12.65
Debt / FCF Ratio	4.14	5.34	4.02	3.85	11.38	-
Asset Turnover	-	0.24	0.25	0.26	0.25	0.15
Inventory Turnover	-	1.02	1.19	1.16	1.25	0.87
Quick Ratio	1.17	1.12	1.08	0.76	0.61	0.51
Current Ratio	1.90	1.76	1.75	1.37	1.08	0.95
Return on Equity (ROE)	5.01%	5.76%	4.60%	5.29%	4.70%	0.24%
Return on Assets (ROA)	-	4.24%	3.92%	3.96%	3.29%	0.82%
Return on Capital (ROIC)	4.67%	5.18%	5.07%	5.38%	4.69%	1.20%
Return on Capital Employed (ROCE)	8.40%	9.40%	9.10%	10.30%	9.50%	2.70%
Earnings Yield	5.87%	6.16%	4.26%	7.11%	1.63%	0.54%
FCF Yield	35.77%	27.37%	58.70%	87.52%	15.33%	-22.84%
Dividend Yield	8.62%	8.98%	-	-	-	-
Payout Ratio	158.13%	145.55%	206.14%	269.23%	280.63%	-
Buyback Yield / Dilution	-0.18%	-	6.35%	-6.70%	-0.07%	-
Total Shareholder Return	8.52%	8.98%	6.35%	-6.70%	-0.07%	-

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.