SIMCO Song Da JSC (HNX:SDA)
Vietnam · Delayed Price · Currency is VND 2,500.00
-200.00 (-7.41%)
At close: Nov 7, 2025
SIMCO Song Da JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 27,390 | 41,331 | 44,677 | 62,058 | 46,633 | 27,542 | Upgrade | |
Revenue Growth (YoY) | -30.52% | -7.49% | -28.01% | 33.08% | 69.31% | -28.49% | Upgrade |
Cost of Revenue | 26,757 | 40,975 | 43,915 | 56,326 | 42,844 | 23,246 | Upgrade |
Gross Profit | 633.51 | 355.41 | 761.72 | 5,732 | 3,789 | 4,296 | Upgrade |
Selling, General & Admin | 63,881 | 73,831 | 5,641 | 4,483 | -5,014 | 9,742 | Upgrade |
Operating Expenses | 63,881 | 73,831 | 5,641 | 4,483 | -5,014 | 9,742 | Upgrade |
Operating Income | -63,247 | -73,475 | -4,879 | 1,249 | 8,802 | -5,446 | Upgrade |
Interest Expense | -1,585 | -678.87 | -1,184 | -274.92 | -72.67 | -124.06 | Upgrade |
Interest & Investment Income | - | 416.3 | 2,348 | 1,704 | 5,243 | 2,574 | Upgrade |
Currency Exchange Gain (Loss) | -0.2 | -0.2 | -2.97 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -23,184 | -18,364 | -42,812 | -349.31 | 9,372 | 6,102 | Upgrade |
EBT Excluding Unusual Items | -88,016 | -92,103 | -46,531 | 2,329 | 23,345 | 3,105 | Upgrade |
Gain (Loss) on Sale of Investments | -8,040 | -8,040 | 17,273 | - | - | - | Upgrade |
Pretax Income | -96,056 | -100,143 | -29,258 | 2,329 | 23,345 | 3,105 | Upgrade |
Net Income | -96,056 | -100,143 | -29,258 | 2,329 | 23,345 | 3,105 | Upgrade |
Net Income to Common | -96,056 | -100,143 | -29,258 | 2,329 | 23,345 | 3,105 | Upgrade |
Net Income Growth | - | - | - | -90.02% | 651.89% | - | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | - | - | - | 0.02% | -0.42% | 0.42% | Upgrade |
EPS (Basic) | -3665.42 | -3821.36 | -1116.46 | 88.88 | 891.00 | 118.00 | Upgrade |
EPS (Diluted) | -3665.42 | -3821.36 | -1116.46 | 88.88 | 891.00 | 118.00 | Upgrade |
EPS Growth | - | - | - | -90.02% | 655.08% | - | Upgrade |
Free Cash Flow | -94,499 | -9,592 | -3,179 | -2,656 | -7,499 | 218.9 | Upgrade |
Free Cash Flow Per Share | -3606.01 | -366.01 | -121.29 | -101.36 | -286.21 | 8.32 | Upgrade |
Gross Margin | 2.31% | 0.86% | 1.70% | 9.24% | 8.13% | 15.60% | Upgrade |
Operating Margin | -230.91% | -177.77% | -10.92% | 2.01% | 18.88% | -19.77% | Upgrade |
Profit Margin | -350.69% | -242.30% | -65.49% | 3.75% | 50.06% | 11.27% | Upgrade |
Free Cash Flow Margin | -345.01% | -23.21% | -7.12% | -4.28% | -16.08% | 0.80% | Upgrade |
EBITDA | - | - | - | - | - | -3,342 | Upgrade |
EBITDA Margin | - | - | - | - | - | -12.13% | Upgrade |
D&A For EBITDA | - | - | - | - | - | 2,105 | Upgrade |
EBIT | -63,247 | -73,475 | -4,879 | 1,249 | 8,802 | -5,446 | Upgrade |
EBIT Margin | -230.91% | -177.77% | -10.92% | 2.01% | 18.88% | -19.77% | Upgrade |
Revenue as Reported | 27,390 | 41,331 | 44,677 | 62,058 | 46,633 | 27,542 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.