SIMCO Song Da JSC (HNX:SDA)
Vietnam
· Delayed Price · Currency is VND 4,400.00
-100.00 (-2.22%)
At close: May 7, 2025
SIMCO Song Da JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 38,605 | 41,331 | 44,677 | 62,058 | 46,633 | 27,542 | Upgrade
|
| Revenue Growth (YoY) | -15.99% | -7.49% | -28.01% | 33.08% | 69.31% | -28.49% | Upgrade
|
| Cost of Revenue | 37,986 | 40,957 | 43,915 | 56,326 | 42,844 | 23,246 | Upgrade
|
| Gross Profit | 618.98 | 374.02 | 761.72 | 5,732 | 3,789 | 4,296 | Upgrade
|
| Selling, General & Admin | 15,224 | 14,981 | 5,373 | 4,483 | -5,014 | 9,742 | Upgrade
|
| Operating Expenses | 15,224 | 14,981 | 5,373 | 4,483 | -5,014 | 9,742 | Upgrade
|
| Operating Income | -14,605 | -14,607 | -4,611 | 1,249 | 8,802 | -5,446 | Upgrade
|
| Interest Expense | -661.37 | -678.87 | -1,184 | -274.92 | -72.67 | -124.06 | Upgrade
|
| Interest & Investment Income | 2,973 | 2,802 | 12,459 | 1,704 | 5,243 | 2,574 | Upgrade
|
| Other Non Operating Income (Expenses) | 12,536 | 12,530 | 378.65 | -349.31 | 9,372 | 6,102 | Upgrade
|
| Pretax Income | 242.07 | 45.59 | 7,042 | 2,329 | 23,345 | 3,105 | Upgrade
|
| Net Income | 242.07 | 45.59 | 7,042 | 2,329 | 23,345 | 3,105 | Upgrade
|
| Net Income to Common | 242.07 | 45.59 | 7,042 | 2,329 | 23,345 | 3,105 | Upgrade
|
| Net Income Growth | -96.88% | -99.35% | 202.32% | -90.02% | 651.89% | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.02% | -0.42% | 0.42% | Upgrade
|
| EPS (Basic) | 9.24 | 1.74 | 268.72 | 88.88 | 891.00 | 118.00 | Upgrade
|
| EPS (Diluted) | 9.24 | 1.74 | 268.72 | 88.88 | 891.00 | 118.00 | Upgrade
|
| EPS Growth | -96.88% | -99.35% | 202.32% | -90.02% | 655.08% | - | Upgrade
|
| Free Cash Flow | 5,000 | 8,722 | -3,156 | -2,656 | -7,499 | 218.9 | Upgrade
|
| Free Cash Flow Per Share | 190.81 | 332.84 | -120.44 | -101.36 | -286.21 | 8.32 | Upgrade
|
| Gross Margin | 1.60% | 0.91% | 1.70% | 9.24% | 8.13% | 15.60% | Upgrade
|
| Operating Margin | -37.83% | -35.34% | -10.32% | 2.01% | 18.88% | -19.77% | Upgrade
|
| Profit Margin | 0.63% | 0.11% | 15.76% | 3.75% | 50.06% | 11.27% | Upgrade
|
| Free Cash Flow Margin | 12.95% | 21.10% | -7.07% | -4.28% | -16.08% | 0.80% | Upgrade
|
| EBITDA | - | - | - | - | - | -3,342 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -12.13% | Upgrade
|
| D&A For EBITDA | - | - | - | - | - | 2,105 | Upgrade
|
| EBIT | -14,605 | -14,607 | -4,611 | 1,249 | 8,802 | -5,446 | Upgrade
|
| EBIT Margin | -37.83% | -35.34% | -10.32% | 2.01% | 18.88% | -19.77% | Upgrade
|
| Revenue as Reported | 38,605 | 41,331 | 44,677 | 62,058 | 46,633 | 27,542 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.