SIMCO Song Da JSC (HNX:SDA)
Vietnam · Delayed Price · Currency is VND 1,500.00
0.00 (0.00%)
Inactive · Last trade price on May 15, 2026
SIMCO Song Da JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,239 | 21,468 | 41,331 | 44,677 | 62,058 | 46,633 | |
Revenue Growth (YoY) | -29.44% | -48.06% | -7.49% | -28.01% | 33.08% | 69.31% |
Cost of Revenue | 25,172 | 19,619 | 40,975 | 43,915 | 56,326 | 42,844 |
Gross Profit | 2,067 | 1,849 | 355.41 | 761.72 | 5,732 | 3,789 |
Selling, General & Admin | 32,989 | 36,420 | 73,831 | 5,373 | 4,483 | -5,014 |
Operating Expenses | 32,989 | 36,420 | 73,831 | 5,373 | 4,483 | -5,014 |
Operating Income | -30,922 | -34,571 | -73,475 | -4,611 | 1,249 | 8,802 |
Interest Expense | -1,025 | -1,014 | -678.87 | -1,184 | -274.92 | -72.67 |
Interest & Investment Income | 462.03 | 1,131 | 416.3 | 12,459 | 1,704 | 5,243 |
Currency Exchange Gain (Loss) | -0.47 | -0.47 | -0.2 | - | - | - |
Other Non Operating Income (Expenses) | 36,807 | 36,817 | -18,364 | 378.65 | -349.31 | 9,372 |
EBT Excluding Unusual Items | 5,322 | 2,363 | -92,103 | 7,042 | 2,329 | 23,345 |
Gain (Loss) on Sale of Investments | - | - | -8,040 | - | - | - |
Pretax Income | 5,322 | 2,363 | -100,143 | 7,042 | 2,329 | 23,345 |
Net Income | 5,322 | 2,363 | -100,143 | 7,042 | 2,329 | 23,345 |
Net Income to Common | 5,322 | 2,363 | -100,143 | 7,042 | 2,329 | 23,345 |
Net Income Growth | - | - | - | 202.32% | -90.02% | 651.89% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | - | - | 0.00% | - | 0.02% | -0.42% |
EPS (Basic) | 203.08 | 90.15 | -3821.34 | 268.72 | 88.88 | 891.00 |
EPS (Diluted) | 202.93 | 90.00 | -3821.34 | 268.72 | 88.88 | 891.00 |
EPS Growth | - | - | - | 202.32% | -90.02% | 655.08% |
Free Cash Flow | -108,213 | -112,940 | -9,592 | -3,156 | -2,656 | -7,499 |
Free Cash Flow Per Share | -4129.31 | -4309.66 | -366.00 | -120.44 | -101.36 | -286.21 |
Gross Margin | 7.59% | 8.61% | 0.86% | 1.70% | 9.24% | 8.13% |
Operating Margin | -113.52% | -161.04% | -177.77% | -10.32% | 2.01% | 18.88% |
Profit Margin | 19.54% | 11.00% | -242.30% | 15.76% | 3.75% | 50.06% |
Free Cash Flow Margin | -397.27% | -526.09% | -23.21% | -7.07% | -4.28% | -16.08% |
EBITDA | - | -32,946 | -73,368 | - | - | - |
EBITDA Margin | - | -153.47% | -177.51% | - | - | - |
D&A For EBITDA | - | 1,625 | 107.05 | - | - | - |
EBIT | -30,922 | -34,571 | -73,475 | -4,611 | 1,249 | 8,802 |
EBIT Margin | -113.52% | -161.04% | -177.77% | -10.32% | 2.01% | 18.88% |
Revenue as Reported | 27,239 | 21,468 | 41,331 | 44,677 | 62,058 | 46,633 |