Song Da Consulting JSC (HNX:SDC)

Song Da Consulting JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 28, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Market Capitalization	18,529	19,050	19,572	21,921	21,660	25,053
Market Cap Growth	-11.25%	-2.67%	-10.71%	1.21%	-13.54%	-17.24%
Enterprise Value	4,834	11,801	13,958	19,813	19,553	19,373
Last Close Price	7100.00	7300.00	7058.82	7456.68	6882.12	7619.87
PE Ratio	8.66	8.90	10.01	12.04	12.70	10.45
PS Ratio	0.28	0.29	0.27	0.43	0.46	0.52
PB Ratio	0.35	0.36	0.39	0.44	0.41	0.47
P/TBV Ratio	0.35	0.36	0.39	0.44	0.41	0.47
P/FCF Ratio	4.38	4.50	11.33	71.00	-	3.73
P/OCF Ratio	2.67	2.75	3.33	71.00	-	3.55
EV/Sales Ratio	0.07	0.18	0.19	0.38	0.42	0.40
EV/EBITDA Ratio	1.22	2.98	3.66	7.48	8.98	13.36
EV/EBIT Ratio	1.82	4.45	4.93	9.88	16.90	42.17
EV/FCF Ratio	1.14	2.79	8.08	64.18	-	2.88
Debt / Equity Ratio	0.08	0.08	0.08	0.09	0.07	0.04
Debt / EBITDA Ratio	1.04	1.04	0.98	1.73	1.66	1.51
Debt / FCF Ratio	0.97	0.97	2.17	14.85	-	0.33
Asset Turnover	0.75	0.75	0.86	0.59	0.53	0.53
Inventory Turnover	3.86	3.86	3.97	2.00	1.87	1.99
Quick Ratio	1.37	1.37	2.02	1.40	1.51	1.65
Current Ratio	1.87	1.87	2.45	2.19	2.19	2.24
Return on Equity (ROE)	4.03%	4.03%	3.90%	3.53%	3.21%	4.51%
Return on Assets (ROA)	1.88%	1.88%	2.12%	1.42%	0.81%	0.31%
Return on Invested Capital (ROIC)	4.94%	5.17%	4.88%	3.20%	1.88%	0.78%
Return on Capital Employed (ROCE)	4.50%	4.50%	5.10%	3.70%	2.00%	0.80%
Earnings Yield	11.55%	11.23%	9.99%	8.30%	7.87%	9.57%
FCF Yield	22.84%	22.21%	8.83%	1.41%	-9.63%	26.84%
Dividend Yield	7.04%	6.85%	7.08%	-	8.72%	13.12%
Payout Ratio	60.99%	60.99%	66.73%	86.02%	76.53%	-
Buyback Yield / Dilution	0.02%	0.02%	-	-	-0.01%	-0.05%
Total Shareholder Return	7.06%	6.87%	7.08%	-	8.70%	13.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.