Song Da Consulting JSC (HNX:SDC)

Song Da Consulting JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 8, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	19,050	19,572	21,921	21,660	25,053	30,272
Market Cap Growth	-8.75%	-10.71%	1.21%	-13.54%	-17.24%	-29.70%
Enterprise Value	11,801	13,958	19,813	20,901	19,373	32,212
Last Close Price	7300.00	7058.82	7456.68	6882.12	7619.87	8810.47
PE Ratio	11.76	10.01	12.04	12.70	10.45	22.48
PS Ratio	0.32	0.27	0.43	0.46	0.52	0.57
PB Ratio	0.37	0.39	0.44	0.41	0.47	0.57
P/TBV Ratio	0.37	0.39	0.44	0.41	0.47	0.57
P/FCF Ratio	11.21	11.33	71.00	-	3.73	6.15
P/OCF Ratio	5.81	3.33	71.00	-	3.55	5.87
EV/Sales Ratio	0.20	0.19	0.38	0.44	0.40	0.61
EV/EBITDA Ratio	3.61	3.66	7.48	9.60	13.36	9.61
EV/EBIT Ratio	5.30	4.93	9.88	18.07	42.17	14.22
EV/FCF Ratio	6.95	8.08	64.18	-	2.88	6.54
Debt / Equity Ratio	0.08	0.08	0.09	0.07	0.04	0.16
Debt / EBITDA Ratio	1.18	0.98	1.73	1.66	1.51	2.47
Debt / FCF Ratio	2.27	2.17	14.85	-	0.33	1.68
Asset Turnover	0.65	0.86	0.59	0.53	0.53	0.53
Inventory Turnover	2.42	3.97	2.00	1.87	1.99	1.93
Quick Ratio	1.16	2.02	1.40	1.51	1.65	1.42
Current Ratio	1.79	2.45	2.19	2.19	2.24	1.99
Return on Equity (ROE)	3.09%	3.90%	3.53%	3.21%	4.51%	2.52%
Return on Assets (ROA)	1.50%	2.12%	1.42%	0.81%	0.31%	1.41%
Return on Capital (ROIC)	2.47%	3.26%	2.25%	1.29%	0.49%	2.21%
Return on Capital Employed (ROCE)	3.90%	5.10%	3.70%	2.00%	0.80%	3.90%
Earnings Yield	8.50%	9.99%	8.30%	7.87%	9.57%	4.45%
FCF Yield	8.92%	8.83%	1.41%	-9.63%	26.84%	16.27%
Dividend Yield	6.85%	7.08%	-	8.72%	13.12%	-
Payout Ratio	80.61%	66.73%	86.02%	76.53%	-	96.91%
Buyback Yield / Dilution	0.04%	-	-	-0.01%	-0.05%	0.07%
Total Shareholder Return	6.89%	7.08%	-	8.70%	13.07%	0.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.