SADICO Can Tho Joint Stock Corporation (HNX: SDG)
Vietnam
· Delayed Price · Currency is VND 15,200
+100 (0.66%)
At close: Jan 24, 2025
HNX:SDG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 1,128,876 | 1,342,172 | 1,554,480 | 1,661,364 | 1,292,729 | 855,604 | Upgrade
|
| Revenue Growth (YoY) | -18.37% | -13.66% | -6.43% | 28.52% | 51.09% | 268.81% | Upgrade
|
| Cost of Revenue | 1,050,849 | 1,211,928 | 1,382,015 | 1,432,893 | 1,129,760 | 770,535 | Upgrade
|
| Gross Profit | 78,027 | 130,244 | 172,465 | 228,471 | 162,969 | 85,070 | Upgrade
|
| Selling, General & Admin | 70,676 | 101,321 | 93,310 | 116,349 | 68,569 | 49,270 | Upgrade
|
| Operating Expenses | 70,676 | 101,321 | 93,310 | 116,349 | 68,569 | 49,270 | Upgrade
|
| Operating Income | 7,350 | 28,922 | 79,155 | 112,122 | 94,400 | 35,800 | Upgrade
|
| Interest Expense | -22,347 | -25,850 | -20,100 | -17,731 | -14,889 | -12,933 | Upgrade
|
| Interest & Investment Income | 26,232 | 26,232 | 7,148 | 19,180 | 6,322 | 28,638 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 1,354 | 6,669 | 11,238 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,272 | -2,777 | -4,194 | 2,357 | -7,444 | -4,910 | Upgrade
|
| EBT Excluding Unusual Items | 8,963 | 26,528 | 62,009 | 117,282 | 85,057 | 57,833 | Upgrade
|
| Pretax Income | 8,963 | 26,528 | 62,009 | 117,282 | 85,057 | 57,833 | Upgrade
|
| Income Tax Expense | 3,987 | 6,742 | 12,949 | 20,012 | 15,536 | 7,777 | Upgrade
|
| Earnings From Continuing Operations | 4,976 | 19,786 | 49,060 | 97,270 | 69,521 | 50,055 | Upgrade
|
| Minority Interest in Earnings | -4,874 | -957.29 | -15,078 | -31,819 | -30,811 | -9,787 | Upgrade
|
| Net Income | 101.41 | 18,829 | 33,982 | 65,451 | 38,710 | 40,268 | Upgrade
|
| Net Income to Common | 101.41 | 18,829 | 33,982 | 65,451 | 38,710 | 40,268 | Upgrade
|
| Net Income Growth | -98.08% | -44.59% | -48.08% | 69.08% | -3.87% | 121.94% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 17 | 11 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 11 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -78.04% | 52.20% | 54.17% | 8.67% | -8.60% | 1.76% | Upgrade
|
| EPS (Basic) | 6.19 | 1086.00 | 2983.00 | 8858.00 | 5693.00 | 5413.00 | Upgrade
|
| EPS (Diluted) | 6.19 | 1086.00 | 2983.00 | 8858.00 | 5693.00 | 5413.00 | Upgrade
|
| EPS Growth | -91.24% | -63.59% | -66.32% | 55.59% | 5.17% | 118.09% | Upgrade
|
| Free Cash Flow | 23,440 | 49,698 | -1,900 | 21,638 | 34,574 | -100,171 | Upgrade
|
| Free Cash Flow Per Share | 1431.01 | 2866.42 | -166.77 | 2928.47 | 5084.78 | -13465.42 | Upgrade
|
| Dividend Per Share | - | 2000.000 | - | 1000.000 | - | - | Upgrade
|
| Gross Margin | 6.91% | 9.70% | 11.09% | 13.75% | 12.61% | 9.94% | Upgrade
|
| Operating Margin | 0.65% | 2.15% | 5.09% | 6.75% | 7.30% | 4.18% | Upgrade
|
| Profit Margin | 0.01% | 1.40% | 2.19% | 3.94% | 2.99% | 4.71% | Upgrade
|
| Free Cash Flow Margin | 2.08% | 3.70% | -0.12% | 1.30% | 2.67% | -11.71% | Upgrade
|
| EBIT | 7,350 | 28,922 | 79,155 | 112,122 | 94,400 | 35,800 | Upgrade
|
| EBIT Margin | 0.65% | 2.15% | 5.09% | 6.75% | 7.30% | 4.18% | Upgrade
|
| Effective Tax Rate | 44.49% | 25.41% | 20.88% | 17.06% | 18.27% | 13.45% | Upgrade
|
| Revenue as Reported | 1,128,876 | 1,342,172 | 1,554,480 | 1,661,364 | 1,292,729 | 855,604 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.