SADICO Can Tho Joint Stock Corporation (HNX:SDG)
Vietnam
· Delayed Price · Currency is VND 14,000
-400 (-2.78%)
At close: Apr 28, 2025
HNX:SDG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 1,173,620 | 1,084,879 | 1,342,172 | 1,554,480 | 1,661,364 | 1,292,729 | Upgrade
|
| Revenue Growth (YoY) | -6.57% | -19.17% | -13.66% | -6.43% | 28.52% | 51.09% | Upgrade
|
| Cost of Revenue | 1,083,824 | 1,057,179 | 1,211,928 | 1,382,015 | 1,432,893 | 1,129,760 | Upgrade
|
| Gross Profit | 89,796 | 27,700 | 130,244 | 172,465 | 228,471 | 162,969 | Upgrade
|
| Selling, General & Admin | 72,889 | 71,395 | 101,321 | 93,310 | 116,349 | 68,569 | Upgrade
|
| Operating Expenses | 72,889 | 71,395 | 101,321 | 93,310 | 116,349 | 68,569 | Upgrade
|
| Operating Income | 16,907 | -43,695 | 28,922 | 79,155 | 112,122 | 94,400 | Upgrade
|
| Interest Expense | -17,940 | -19,763 | -25,850 | -20,100 | -17,731 | -14,889 | Upgrade
|
| Interest & Investment Income | 12,499 | 14,527 | 8,979 | 7,148 | 19,180 | 6,322 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 1,354 | 6,669 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.85 | 1.85 | 1.12 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2,506 | -2,519 | -1,280 | -4,194 | 2,357 | -7,444 | Upgrade
|
| EBT Excluding Unusual Items | 8,962 | -51,449 | 10,772 | 62,009 | 117,282 | 85,057 | Upgrade
|
| Gain (Loss) on Sale of Investments | -713.63 | -258.42 | 110.75 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.55 | 86.36 | 15,645 | - | - | - | Upgrade
|
| Pretax Income | 8,243 | -51,621 | 26,528 | 62,009 | 117,282 | 85,057 | Upgrade
|
| Income Tax Expense | 1,101 | 785.5 | 6,742 | 12,949 | 20,012 | 15,536 | Upgrade
|
| Earnings From Continuing Operations | 7,142 | -52,407 | 19,786 | 49,060 | 97,270 | 69,521 | Upgrade
|
| Minority Interest in Earnings | -4,436 | 25,777 | -957.29 | -15,078 | -31,819 | -30,811 | Upgrade
|
| Net Income | 2,706 | -26,630 | 18,829 | 33,982 | 65,451 | 38,710 | Upgrade
|
| Preferred Dividends & Other Adjustments | -210 | - | 6,878 | - | - | - | Upgrade
|
| Net Income to Common | 2,916 | -26,630 | 11,951 | 33,982 | 65,451 | 38,710 | Upgrade
|
| Net Income Growth | 69.11% | - | -44.59% | -48.08% | 69.08% | -3.87% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 11 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 11 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | -10.99% | 54.17% | 8.67% | -8.60% | Upgrade
|
| EPS (Basic) | 287.60 | -2626.21 | 1178.57 | 2983.00 | 8858.00 | 5693.00 | Upgrade
|
| EPS (Diluted) | 287.60 | -2626.21 | 1178.57 | 2983.00 | 8858.00 | 5693.00 | Upgrade
|
| EPS Growth | - | - | -60.49% | -66.32% | 55.60% | 5.17% | Upgrade
|
| Free Cash Flow | 138,605 | 43,857 | 49,698 | -1,900 | 21,638 | 34,574 | Upgrade
|
| Free Cash Flow Per Share | 13669.18 | 4325.12 | 4901.20 | -166.77 | 2928.47 | 5084.78 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1000.000 | - | Upgrade
|
| Gross Margin | 7.65% | 2.55% | 9.70% | 11.09% | 13.75% | 12.61% | Upgrade
|
| Operating Margin | 1.44% | -4.03% | 2.15% | 5.09% | 6.75% | 7.30% | Upgrade
|
| Profit Margin | 0.25% | -2.46% | 0.89% | 2.19% | 3.94% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 11.81% | 4.04% | 3.70% | -0.12% | 1.30% | 2.67% | Upgrade
|
| EBITDA | 50,211 | -7,258 | 77,891 | - | - | - | Upgrade
|
| EBITDA Margin | 4.28% | -0.67% | 5.80% | - | - | - | Upgrade
|
| D&A For EBITDA | 33,304 | 36,437 | 48,969 | - | - | - | Upgrade
|
| EBIT | 16,907 | -43,695 | 28,922 | 79,155 | 112,122 | 94,400 | Upgrade
|
| EBIT Margin | 1.44% | -4.03% | 2.15% | 5.09% | 6.75% | 7.30% | Upgrade
|
| Effective Tax Rate | 13.36% | - | 25.41% | 20.88% | 17.06% | 18.27% | Upgrade
|
| Revenue as Reported | 1,173,620 | 1,084,879 | 1,342,172 | 1,554,480 | 1,661,364 | 1,292,729 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.