SADICO Can Tho Joint Stock Corporation (HNX:SDG)
Vietnam · Delayed Price · Currency is VND 11,000
0.00 (0.00%)
At close: Feb 4, 2026
HNX:SDG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 1,015,275 | 1,084,879 | 1,342,172 | 1,554,480 | 1,661,364 | |
Revenue Growth (YoY) | -6.42% | -19.17% | -13.66% | -6.43% | 28.52% |
Cost of Revenue | 1,031,083 | 1,057,179 | 1,211,928 | 1,382,015 | 1,432,893 |
Gross Profit | -15,808 | 27,700 | 130,244 | 172,465 | 228,471 |
Selling, General & Admin | 67,431 | 71,395 | 101,321 | 93,310 | 116,349 |
Operating Expenses | 67,431 | 71,395 | 101,321 | 93,310 | 116,349 |
Operating Income | -83,238 | -43,695 | 28,922 | 79,155 | 112,122 |
Interest Expense | -14,486 | -19,763 | -25,850 | -20,100 | -17,731 |
Interest & Investment Income | 7,633 | 14,527 | 8,979 | 7,148 | 19,180 |
Earnings From Equity Investments | - | - | - | - | 1,354 |
Currency Exchange Gain (Loss) | - | 1.85 | 1.12 | - | - |
Other Non Operating Income (Expenses) | 253.75 | -2,519 | -1,280 | -4,194 | 2,357 |
EBT Excluding Unusual Items | -89,837 | -51,449 | 10,772 | 62,009 | 117,282 |
Gain (Loss) on Sale of Investments | - | -258.42 | 110.75 | - | - |
Gain (Loss) on Sale of Assets | - | 86.36 | 15,645 | - | - |
Pretax Income | -89,837 | -51,621 | 26,528 | 62,009 | 117,282 |
Income Tax Expense | 599.26 | 785.5 | 6,742 | 12,949 | 20,012 |
Earnings From Continuing Operations | -90,437 | -52,407 | 19,786 | 49,060 | 97,270 |
Minority Interest in Earnings | 44,801 | 25,777 | -957.29 | -15,078 | -31,819 |
Net Income | -45,636 | -26,630 | 18,829 | 33,982 | 65,451 |
Preferred Dividends & Other Adjustments | - | - | 6,878 | - | - |
Net Income to Common | -45,636 | -26,630 | 11,951 | 33,982 | 65,451 |
Net Income Growth | - | - | -44.59% | -48.08% | 69.08% |
Shares Outstanding (Basic) | 12 | 10 | 10 | 11 | 7 |
Shares Outstanding (Diluted) | 12 | 10 | 10 | 11 | 7 |
Shares Change (YoY) | 18.34% | - | -10.99% | 54.17% | 8.67% |
EPS (Basic) | -3803.00 | -2626.21 | 1178.57 | 2983.00 | 8858.00 |
EPS (Diluted) | -3803.00 | -2626.21 | 1178.57 | 2983.00 | 8858.00 |
EPS Growth | - | - | -60.49% | -66.32% | 55.60% |
Free Cash Flow | -14,177 | 43,857 | 49,698 | -1,900 | 21,638 |
Free Cash Flow Per Share | -1181.41 | 4325.12 | 4901.20 | -166.77 | 2928.47 |
Dividend Per Share | - | 1000.000 | - | - | 1000.000 |
Gross Margin | -1.56% | 2.55% | 9.70% | 11.09% | 13.75% |
Operating Margin | -8.20% | -4.03% | 2.15% | 5.09% | 6.75% |
Profit Margin | -4.50% | -2.46% | 0.89% | 2.19% | 3.94% |
Free Cash Flow Margin | -1.40% | 4.04% | 3.70% | -0.12% | 1.30% |
EBITDA | -46,660 | -7,258 | 77,891 | - | - |
EBITDA Margin | -4.60% | -0.67% | 5.80% | - | - |
D&A For EBITDA | 36,578 | 36,437 | 48,969 | - | - |
EBIT | -83,238 | -43,695 | 28,922 | 79,155 | 112,122 |
EBIT Margin | -8.20% | -4.03% | 2.15% | 5.09% | 6.75% |
Effective Tax Rate | - | - | 25.41% | 20.88% | 17.06% |
Revenue as Reported | 1,015,275 | 1,084,879 | 1,342,172 | 1,554,480 | 1,661,364 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.