SADICO Can Tho Joint Stock Corporation (HNX:SDG)
Vietnam · Delayed Price · Currency is VND 9,300.00
0.00 (0.00%)
At close: Nov 27, 2025
HNX:SDG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 1,059,355 | 1,084,879 | 1,342,172 | 1,554,480 | 1,661,364 | 1,292,729 | Upgrade | |
Revenue Growth (YoY) | -6.16% | -19.17% | -13.66% | -6.43% | 28.52% | 51.09% | Upgrade |
Cost of Revenue | 1,035,336 | 1,057,179 | 1,211,928 | 1,382,015 | 1,432,893 | 1,129,760 | Upgrade |
Gross Profit | 24,019 | 27,700 | 130,244 | 172,465 | 228,471 | 162,969 | Upgrade |
Selling, General & Admin | 74,282 | 71,395 | 101,321 | 93,310 | 116,349 | 68,569 | Upgrade |
Operating Expenses | 74,282 | 71,395 | 101,321 | 93,310 | 116,349 | 68,569 | Upgrade |
Operating Income | -50,263 | -43,695 | 28,922 | 79,155 | 112,122 | 94,400 | Upgrade |
Interest Expense | -14,632 | -19,763 | -25,850 | -20,100 | -17,731 | -14,889 | Upgrade |
Interest & Investment Income | 6,908 | 14,527 | 8,979 | 7,148 | 19,180 | 6,322 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 1,354 | 6,669 | Upgrade |
Currency Exchange Gain (Loss) | 1.85 | 1.85 | 1.12 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -159.13 | -2,519 | -1,280 | -4,194 | 2,357 | -7,444 | Upgrade |
EBT Excluding Unusual Items | -58,144 | -51,449 | 10,772 | 62,009 | 117,282 | 85,057 | Upgrade |
Gain (Loss) on Sale of Investments | -258.42 | -258.42 | 110.75 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 86.36 | 86.36 | 15,645 | - | - | - | Upgrade |
Pretax Income | -58,316 | -51,621 | 26,528 | 62,009 | 117,282 | 85,057 | Upgrade |
Income Tax Expense | 770.09 | 785.5 | 6,742 | 12,949 | 20,012 | 15,536 | Upgrade |
Earnings From Continuing Operations | -59,087 | -52,407 | 19,786 | 49,060 | 97,270 | 69,521 | Upgrade |
Minority Interest in Earnings | 30,150 | 25,777 | -957.29 | -15,078 | -31,819 | -30,811 | Upgrade |
Net Income | -28,937 | -26,630 | 18,829 | 33,982 | 65,451 | 38,710 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 6,878 | - | - | - | Upgrade |
Net Income to Common | -28,937 | -26,630 | 11,951 | 33,982 | 65,451 | 38,710 | Upgrade |
Net Income Growth | - | - | -44.59% | -48.08% | 69.08% | -3.87% | Upgrade |
Shares Outstanding (Basic) | 11 | 10 | 10 | 11 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 11 | 7 | 7 | Upgrade |
Shares Change (YoY) | 24.45% | - | -10.99% | 54.17% | 8.67% | -8.60% | Upgrade |
EPS (Basic) | -2532.20 | -2626.21 | 1178.57 | 2983.00 | 8858.00 | 5693.00 | Upgrade |
EPS (Diluted) | -2532.20 | -2626.21 | 1178.57 | 2983.00 | 8858.00 | 5693.00 | Upgrade |
EPS Growth | - | - | -60.49% | -66.32% | 55.60% | 5.17% | Upgrade |
Free Cash Flow | 15,898 | 43,857 | 49,698 | -1,900 | 21,638 | 34,574 | Upgrade |
Free Cash Flow Per Share | 1391.16 | 4325.12 | 4901.20 | -166.77 | 2928.47 | 5084.78 | Upgrade |
Dividend Per Share | - | - | - | - | 1000.000 | - | Upgrade |
Gross Margin | 2.27% | 2.55% | 9.70% | 11.09% | 13.75% | 12.61% | Upgrade |
Operating Margin | -4.75% | -4.03% | 2.15% | 5.09% | 6.75% | 7.30% | Upgrade |
Profit Margin | -2.73% | -2.46% | 0.89% | 2.19% | 3.94% | 2.99% | Upgrade |
Free Cash Flow Margin | 1.50% | 4.04% | 3.70% | -0.12% | 1.30% | 2.67% | Upgrade |
EBITDA | -13,504 | -7,258 | 77,891 | - | - | - | Upgrade |
EBITDA Margin | -1.27% | -0.67% | 5.80% | - | - | - | Upgrade |
D&A For EBITDA | 36,759 | 36,437 | 48,969 | - | - | - | Upgrade |
EBIT | -50,263 | -43,695 | 28,922 | 79,155 | 112,122 | 94,400 | Upgrade |
EBIT Margin | -4.75% | -4.03% | 2.15% | 5.09% | 6.75% | 7.30% | Upgrade |
Effective Tax Rate | - | - | 25.41% | 20.88% | 17.06% | 18.27% | Upgrade |
Revenue as Reported | 1,059,355 | 1,084,879 | 1,342,172 | 1,554,480 | 1,661,364 | 1,292,729 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.