HNX:SDG Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Market Capitalization	111,540	94,302	152,100	167,310	215,982	384,132
Market Cap Growth	-37.50%	-38.00%	-9.09%	-22.54%	-43.77%	41.23%
Enterprise Value	302,501	316,283	410,657	532,136	566,188	700,772
Last Close Price	11000.00	9300.00	13750.00	13489.86	16026.60	28063.46
PE Ratio	-	-	-	14.00	6.36	5.87
PS Ratio	0.11	0.09	0.14	0.13	0.14	0.23
PB Ratio	0.51	0.43	0.47	0.42	0.44	0.86
P/TBV Ratio	0.62	0.53	0.65	0.58	0.71	1.55
P/FCF Ratio	-	-	3.47	3.37	-	17.75
P/OCF Ratio	-	-	1.16	2.59	4.93	7.07
EV/Sales Ratio	0.30	0.31	0.38	0.40	0.36	0.42
EV/EBITDA Ratio	-	-	-	6.83	-	-
EV/EBIT Ratio	-	-	-	18.40	7.15	6.25
EV/FCF Ratio	-21.34	-	9.36	10.71	-	32.39
Debt / Equity Ratio	1.09	1.09	0.73	0.83	0.62	0.67
Debt / EBITDA Ratio	-	-	-	4.30	-	-
Debt / FCF Ratio	-	-	5.34	6.74	-	13.71
Net Debt / Equity Ratio	0.70	0.70	0.43	0.45	0.44	0.40
Net Debt / EBITDA Ratio	-3.27	-3.27	-18.99	2.32	-	-
Net Debt / FCF Ratio	-10.76	-10.76	3.14	3.64	-113.43	8.14
Asset Turnover	1.31	1.31	1.22	1.38	-	2.27
Inventory Turnover	9.21	9.21	8.98	7.94	-	12.80
Quick Ratio	0.56	0.56	0.83	0.98	0.84	0.80
Current Ratio	0.96	0.96	1.21	1.31	1.25	1.13
Return on Equity (ROE)	-33.55%	-33.55%	-14.49%	4.44%	-	23.34%
Return on Assets (ROA)	-6.73%	-6.73%	-3.07%	1.86%	-	9.56%
Return on Invested Capital (ROIC)	-20.61%	-20.07%	-8.39%	3.35%	9.43%	16.36%
Return on Capital Employed (ROCE)	-24.70%	-24.70%	-9.50%	5.90%	15.20%	24.40%
Earnings Yield	-40.91%	-48.39%	-17.51%	11.25%	15.73%	17.04%
FCF Yield	-12.71%	-15.03%	28.83%	29.70%	-0.88%	5.63%
Dividend Yield	9.09%	-	7.27%	-	-	3.56%
Payout Ratio	-	-	-	360.02%	59.86%	66.82%
Buyback Yield / Dilution	-18.34%	-18.34%	-	10.99%	-54.17%	-8.67%
Total Shareholder Return	-9.25%	-18.34%	7.27%	10.99%	-54.17%	-5.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.